Crest Resources Inc
CNSX:CRES
Cash Flow Statement
Cash Flow Statement
Crest Resources Inc
| May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
5
|
10
|
12
|
9
|
7
|
4
|
1
|
4
|
(2)
|
(10)
|
(9)
|
(10)
|
(9)
|
(4)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
(0)
|
0
|
(0)
|
(0)
|
(5)
|
(10)
|
(12)
|
(11)
|
(9)
|
(5)
|
(2)
|
(3)
|
2
|
9
|
8
|
8
|
7
|
2
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
(0)
|
(1)
|
(7)
|
(5)
|
(4)
|
(5)
|
0
|
(1)
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-21%
|
(0)
-78%
|
(0)
-35%
|
(0)
+20%
|
(0)
+29%
|
(0)
+17%
|
0
N/A
|
0
-57%
|
(1)
N/A
|
(1)
+1%
|
(2)
-115%
|
(7)
-215%
|
(6)
+17%
|
(6)
-1%
|
(6)
0%
|
(1)
+78%
|
(2)
-40%
|
(2)
+5%
|
(1)
+28%
|
|
| Investing Cash Flow | |||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
1
|
(0)
|
0
|
|
| Other Items |
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
4
|
0
|
2
|
7
|
3
|
5
|
5
|
1
|
(0)
|
1
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
(1)
N/A
|
(1)
-58%
|
(1)
+8%
|
(1)
-6%
|
(1)
-22%
|
(1)
+58%
|
(1)
-66%
|
(2)
-49%
|
4
N/A
|
1
-80%
|
2
+90%
|
6
+309%
|
2
-69%
|
5
+144%
|
4
-7%
|
1
-88%
|
1
+3%
|
1
+3%
|
1
-6%
|
|
| Financing Cash Flow | |||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Other |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
1
+382%
|
1
+29%
|
1
+0%
|
1
+3%
|
2
+40%
|
1
-49%
|
1
-20%
|
1
+82%
|
0
-94%
|
0
+449%
|
1
+42%
|
0
-61%
|
0
-21%
|
0
+22%
|
1
+250%
|
1
-21%
|
1
+45%
|
1
+2%
|
1
-31%
|
|
| Change in Cash | |||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
-10%
|
(0)
N/A
|
(0)
+8%
|
(0)
+26%
|
0
N/A
|
0
-22%
|
0
-92%
|
(0)
N/A
|
3
N/A
|
0
-89%
|
0
-56%
|
(0)
N/A
|
(3)
-12 164%
|
(0)
+85%
|
(0)
+65%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+351%
|
|
| Free Cash Flow | |||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-21%
|
(0)
-104%
|
(0)
-57%
|
(1)
-15%
|
(0)
+63%
|
(1)
-496%
|
0
N/A
|
0
-58%
|
(2)
N/A
|
(1)
+27%
|
(2)
-72%
|
(7)
-185%
|
(7)
+0%
|
(6)
+14%
|
(6)
-5%
|
(2)
+72%
|
(1)
+44%
|
(2)
-75%
|
(1)
+35%
|
|