Crest Resources Inc
CNSX:CRES
Income Statement
Earnings Waterfall
Crest Resources Inc
Income Statement
Crest Resources Inc
| Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+455%
|
1
+9%
|
1
+54%
|
1
+23%
|
1
-31%
|
1
+8%
|
1
-27%
|
0
-43%
|
1
+76%
|
0
-14%
|
0
-18%
|
0
-87%
|
0
+39%
|
0
-30%
|
0
+3%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(9)
|
(9)
|
(8)
|
(8)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(5)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(8)
|
(8)
|
(7)
|
(7)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(5)
|
(4)
|
(4)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
-104%
|
(1)
-50%
|
(1)
-12%
|
(1)
-9%
|
(0)
+26%
|
(0)
+31%
|
(8)
-2 190%
|
(8)
-1%
|
(7)
+5%
|
(7)
+1%
|
(2)
+76%
|
(2)
-26%
|
(3)
-49%
|
(4)
-17%
|
(3)
+25%
|
(5)
-59%
|
(4)
+9%
|
(4)
+8%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
0
|
5
|
4
|
5
|
4
|
8
|
11
|
8
|
6
|
3
|
1
|
3
|
(3)
|
(5)
|
(4)
|
(5)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
0
|
0
|
(2)
|
(2)
|
(6)
|
(6)
|
(4)
|
(8)
|
(4)
|
(4)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
5
|
6
|
6
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-200%
|
(0)
+15%
|
(0)
+1%
|
5
N/A
|
10
+113%
|
12
+16%
|
3
-71%
|
8
+135%
|
4
-47%
|
1
-82%
|
2
+234%
|
(0)
N/A
|
(8)
-2 580%
|
(6)
+17%
|
(10)
-50%
|
(18)
-83%
|
(13)
+29%
|
(12)
+4%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
5
|
10
|
12
|
2
|
7
|
4
|
1
|
4
|
2
|
(7)
|
(5)
|
(10)
|
(18)
|
(13)
|
(12)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-200%
|
(0)
+15%
|
(0)
+11%
|
5
N/A
|
10
+116%
|
12
+16%
|
3
-76%
|
7
+168%
|
5
-38%
|
1
-76%
|
4
+251%
|
2
-40%
|
(6)
N/A
|
(5)
+22%
|
(9)
-95%
|
(17)
-85%
|
(12)
+30%
|
(12)
+3%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.03
-50%
|
0.1
N/A
|
0.22
+120%
|
0.25
+14%
|
0.46
+84%
|
0.11
-76%
|
0.05
-55%
|
0.02
-60%
|
0.47
+2 250%
|
0.07
-85%
|
-0.57
N/A
|
-0.39
+32%
|
-0.79
-103%
|
-1.21
-53%
|
-0.71
+41%
|
-0.47
+34%
|
|