Cybeats Technologies Inc
CNSX:CYBT
Cash Flow Statement
Cash Flow Statement
Cybeats Technologies Inc
| Mar-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
(8)
|
(10)
|
(10)
|
(12)
|
(14)
|
(10)
|
(10)
|
(8)
|
(7)
|
(6)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
5
|
2
|
2
|
3
|
3
|
2
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(9)
|
(9)
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
(1)
|
(1)
|
(1)
|
0
|
3
|
2
|
2
|
1
|
(0)
|
|
| Cash from Operating Activities |
(17)
N/A
|
(20)
-21%
|
(9)
+54%
|
(10)
-6%
|
(11)
-12%
|
(4)
+59%
|
(5)
-4%
|
(3)
+24%
|
(3)
+9%
|
(3)
+12%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+55%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-54%
|
(0)
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Common Stock |
11
|
12
|
1
|
3
|
4
|
4
|
4
|
3
|
2
|
4
|
|
| Net Issuance of Debt |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
|
| Other |
6
|
11
|
7
|
6
|
6
|
1
|
(1)
|
(0)
|
1
|
(0)
|
|
| Cash from Financing Activities |
17
N/A
|
20
+14%
|
9
-54%
|
10
+7%
|
11
+8%
|
5
-53%
|
4
-11%
|
3
-32%
|
3
+3%
|
4
+21%
|
|
| Change in Cash | |||||||||||
| Net Change in Cash |
1
N/A
|
(0)
N/A
|
(0)
+8%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-62 350%
|
(0)
+97%
|
2
N/A
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
(17)
N/A
|
(20)
-19%
|
(9)
+54%
|
(10)
-6%
|
(11)
-12%
|
(4)
+59%
|
(5)
-4%
|
(3)
+24%
|
(3)
+9%
|
(3)
+12%
|
|