Cybeats Technologies Inc
CNSX:CYBT
Income Statement
Earnings Waterfall
Cybeats Technologies Inc
Income Statement
Cybeats Technologies Inc
| Mar-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
0
N/A
|
1
+82%
|
1
+97%
|
1
+3%
|
2
+76%
|
2
+9%
|
2
-16%
|
3
+35%
|
2
-7%
|
3
+10%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
1
+321%
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(7)
|
(7)
|
(11)
|
(9)
|
(15)
|
(14)
|
(11)
|
(13)
|
(9)
|
(8)
|
|
| Selling, General & Administrative |
(8)
|
(7)
|
(11)
|
(10)
|
(15)
|
(16)
|
(11)
|
(13)
|
(9)
|
(8)
|
|
| Research & Development |
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(7)
N/A
|
(6)
+15%
|
(10)
-67%
|
(8)
+25%
|
(12)
-61%
|
(12)
+4%
|
(9)
+23%
|
(10)
-12%
|
(6)
+39%
|
(6)
+12%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(7)
N/A
|
(6)
+17%
|
(10)
-72%
|
(8)
+22%
|
(13)
-63%
|
(13)
+3%
|
(10)
+25%
|
(11)
-12%
|
(7)
+39%
|
(6)
+15%
|
|
| Net Income | |||||||||||
| Income from Continuing Operations |
(7)
|
(6)
|
(10)
|
(8)
|
(13)
|
(13)
|
(10)
|
(11)
|
(7)
|
(6)
|
|
| Net Income (Common) |
(7)
N/A
|
(6)
+17%
|
(10)
-72%
|
(8)
+22%
|
(13)
-63%
|
(13)
+3%
|
(10)
+25%
|
(11)
-12%
|
(7)
+39%
|
(6)
+15%
|
|
| EPS (Diluted) |
-0.08
N/A
|
-0.06
+25%
|
-0.11
-83%
|
-0.08
+27%
|
-0.12
-50%
|
-0.12
N/A
|
-0.08
+33%
|
-0.09
-12%
|
-0.05
+44%
|
-0.04
+20%
|
|