Rapid Dose Therapeutics Corp
CNSX:DOSE
Cash Flow Statement
Cash Flow Statement
Rapid Dose Therapeutics Corp
| Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | May-2022 | Aug-2022 | Nov-2022 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(11)
|
(15)
|
(16)
|
(17)
|
(8)
|
(5)
|
(5)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
0
|
(4)
|
(3)
|
(4)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
9
|
10
|
11
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
1
|
1
|
1
|
2
|
3
|
2
|
2
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
(0)
|
(2)
|
(2)
|
(3)
|
2
|
3
|
3
|
(0)
|
0
|
(0)
|
0
|
0
|
2
|
1
|
1
|
1
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+50%
|
0
N/A
|
0
+25%
|
(0)
N/A
|
(0)
+50%
|
(0)
-600%
|
(0)
N/A
|
(0)
+57%
|
(0)
-83%
|
(0)
-18%
|
(0)
-31%
|
(0)
+6%
|
(0)
+25%
|
(0)
+33%
|
(0)
+63%
|
(0)
N/A
|
(0)
+67%
|
(0)
-300%
|
(0)
N/A
|
(0)
-50%
|
(0)
-67%
|
(0)
-10%
|
(0)
N/A
|
(0)
+55%
|
(0)
+59%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+2%
|
(0)
N/A
|
(0)
-33%
|
(0)
-45%
|
(0)
-21%
|
(0)
-71%
|
(0)
+17%
|
(0)
-194%
|
(2)
-559%
|
(2)
-10%
|
(4)
-82%
|
(5)
-19%
|
(4)
+12%
|
(3)
+25%
|
(1)
+51%
|
(1)
+37%
|
0
N/A
|
(2)
N/A
|
(3)
-95%
|
(3)
-9%
|
(4)
-15%
|
1
N/A
|
2
+22%
|
2
+34%
|
(0)
N/A
|
(2)
-900%
|
(2)
+2%
|
(2)
-1%
|
(2)
-7%
|
(1)
+53%
|
(1)
+25%
|
(1)
-23%
|
(1)
+19%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(3)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(2)
|
(1)
|
(0)
|
(0)
|
2
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(4)
-191%
|
(3)
+23%
|
(3)
+6%
|
(2)
+41%
|
1
N/A
|
(0)
N/A
|
(1)
-53%
|
(0)
+18%
|
(0)
+98%
|
(0)
-2 784%
|
(0)
+50%
|
(0)
-44%
|
0
N/A
|
0
-46%
|
0
+35%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-16%
|
3
N/A
|
(3)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
8
|
7
|
7
|
7
|
1
|
1
|
1
|
1
|
0
|
1
|
3
|
4
|
4
|
(2)
|
(3)
|
(3)
|
(0)
|
1
|
2
|
2
|
3
|
1
|
1
|
1
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(3)
|
3
|
|
| Other |
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+75%
|
0
+57%
|
0
N/A
|
0
N/A
|
0
-65%
|
0
-48%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
+48%
|
0
N/A
|
0
N/A
|
0
+85%
|
0
-60%
|
0
+1 533%
|
1
+20%
|
1
-5%
|
7
+1 240%
|
7
-7%
|
7
+7%
|
7
N/A
|
1
-81%
|
1
-10%
|
1
-31%
|
1
+61%
|
1
-52%
|
2
+149%
|
3
+102%
|
4
+15%
|
4
+4%
|
(2)
N/A
|
(2)
-39%
|
(2)
-7%
|
0
N/A
|
2
+545%
|
2
-8%
|
2
+4%
|
2
0%
|
1
-56%
|
1
-8%
|
(2)
N/A
|
3
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
(0)
-75%
|
0
N/A
|
0
-88%
|
0
+700%
|
0
+13%
|
(0)
N/A
|
(0)
+14%
|
(0)
N/A
|
(0)
-83%
|
(0)
-18%
|
(0)
-31%
|
(0)
+6%
|
(0)
+25%
|
(0)
+33%
|
(0)
+63%
|
(0)
N/A
|
(0)
+67%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+8%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+838%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+3%
|
0
-32%
|
4
+1 489%
|
1
-78%
|
1
-37%
|
0
-96%
|
(4)
N/A
|
(1)
+71%
|
(1)
+18%
|
(0)
+88%
|
0
N/A
|
0
-65%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+70%
|
(0)
-1 528%
|
(0)
+89%
|
0
N/A
|
0
-9%
|
0
-30%
|
0
-44%
|
(0)
N/A
|
(0)
-11%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+50%
|
0
N/A
|
0
+25%
|
(0)
N/A
|
(0)
+50%
|
(0)
-600%
|
(0)
N/A
|
(0)
+57%
|
(0)
-83%
|
(0)
-18%
|
(0)
-31%
|
(0)
+6%
|
(0)
+25%
|
(0)
+33%
|
(0)
+63%
|
(0)
N/A
|
(0)
+67%
|
(0)
-300%
|
(0)
N/A
|
(0)
-50%
|
(0)
-67%
|
(0)
-10%
|
(0)
N/A
|
(0)
+55%
|
(0)
+59%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+2%
|
(0)
N/A
|
(0)
-33%
|
(0)
-45%
|
(0)
-21%
|
(0)
-71%
|
(0)
+17%
|
(0)
-194%
|
(3)
-980%
|
(4)
-20%
|
(6)
-58%
|
(7)
-18%
|
(6)
+22%
|
(4)
+23%
|
(2)
+47%
|
(1)
+38%
|
(0)
+85%
|
(2)
-691%
|
(3)
-110%
|
(4)
-5%
|
(4)
-15%
|
2
N/A
|
2
+12%
|
2
+32%
|
(0)
N/A
|
(2)
-900%
|
(2)
+2%
|
(2)
-1%
|
(2)
-7%
|
(1)
+53%
|
(1)
+25%
|
(1)
-23%
|
(3)
-220%
|
|