R

Rapid Dose Therapeutics Corp
CNSX:DOSE

Watchlist Manager
Rapid Dose Therapeutics Corp
CNSX:DOSE
Watchlist
Price: 0.13 CAD -3.7% Market Closed
Market Cap: 17.3m CAD

Relative Value

The Relative Value of one DOSE stock under the Base Case scenario is 0.07 CAD. Compared to the current market price of 0.13 CAD, Rapid Dose Therapeutics Corp is Overvalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOSE Relative Value
Base Case
0.07 CAD
Overvaluation 50%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
13
Median 3Y
18.6
Median 5Y
18.6
Industry
2.1
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-5.2
Industry
18.2
vs History
vs Industry
15
Median 3Y
-10.6
Median 5Y
-10.4
Industry
11.1
vs History
vs Industry
22
Median 3Y
-13.1
Median 5Y
-14.4
Industry
14.4
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-6.5
Industry
1.7
vs History
95
vs Industry
14
Median 3Y
19.2
Median 5Y
19.4
Industry
3.2
vs History
93
vs Industry
12
Median 3Y
28
Median 5Y
28
Industry
6.9
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-7.8
Industry
11
vs History
vs Industry
Median 3Y
-6.2
Median 5Y
-6.9
Industry
13.3
vs History
vs Industry
17
Median 3Y
-11.6
Median 5Y
-11.3
Industry
11.4
vs History
vs Industry
15
Median 3Y
-11.6
Median 5Y
-11.6
Industry
12.2
vs History
68
vs Industry
3
Median 3Y
16.1
Median 5Y
12.7
Industry
1.7

Multiples Across Competitors

DOSE Competitors Multiples
Rapid Dose Therapeutics Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Rapid Dose Therapeutics Corp
CNSX:DOSE
17.1m CAD 6.9 -3.5 -5.7 -5.2
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
Suncast Solar Energy Inc
OTC:SUNC
519.9T USD 235 357 821 3 461 107 556.4 -622 584 857.2 -496 190 088.5
US
GE Vernova LLC
NYSE:GEV
179B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
88.8B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.5B CHF 0 0 0 0
US
Coupang Inc
F:788
38.6B EUR 1.3 116.4 31.4 51.7
US
Reddit Inc
NYSE:RDDT
44.2B USD 23.2 126.6 150.4 159.6
US
CoreWeave Inc
NASDAQ:CRWV
36.1B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
35.8B USD 15.9 -2 112.9 -1 050.7 -476.6
P/S Multiple
Revenue Growth P/S to Growth
CA
R
Rapid Dose Therapeutics Corp
CNSX:DOSE
Average P/S: 39 226 370
6.9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
235 357 821
214%
1 099 802.9
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
Coupang Inc
F:788
1.3
16%
0.1
US
R
Reddit Inc
NYSE:RDDT
23.2
44%
0.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
15.9
22%
0.7
P/E Multiple
Earnings Growth PEG
CA
R
Rapid Dose Therapeutics Corp
CNSX:DOSE
Average P/E: 865 277 955
Negative Multiple: -3.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
3 461 107 556.4
703%
4 923 339.3
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
Coupang Inc
F:788
116.4
118%
1
US
R
Reddit Inc
NYSE:RDDT
126.6
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 112.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
R
Rapid Dose Therapeutics Corp
CNSX:DOSE
Average EV/EBITDA: 1 199.7
Negative Multiple: -5.7
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -622 584 857.2 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
Coupang Inc
F:788
31.4
56%
0.6
US
R
Reddit Inc
NYSE:RDDT
150.4
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 050.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
R
Rapid Dose Therapeutics Corp
CNSX:DOSE
Average EV/EBIT: 1 249.5
Negative Multiple: -5.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -496 190 088.5 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
Coupang Inc
F:788
51.7
77%
0.7
US
R
Reddit Inc
NYSE:RDDT
159.6
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -476.6 N/A N/A