D

Draganfly Inc
CNSX:DPRO

Watchlist Manager
Draganfly Inc
CNSX:DPRO
Watchlist
Price: 11.12 CAD 3.44% Market Closed
Market Cap: 250.2m CAD

Intrinsic Value

The intrinsic value of one DPRO stock under the Base Case scenario is hidden CAD. Compared to the current market price of 11.12 CAD, Draganfly Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

DPRO Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Draganfly Inc

Intrinsic Value History
Dive into the past to invest in the future

DPRO looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether DPRO usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about DPRO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DPRO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Draganfly Inc.

Explain Valuation
Compare DPRO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DPRO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Draganfly Inc

Current Assets 76m
Cash & Short-Term Investments 69.9m
Receivables 1.3m
Other Current Assets 4.8m
Non-Current Assets 1.1m
Long-Term Investments 21k
PP&E 1m
Intangibles 38k
Other Non-Current Assets 1k
Current Liabilities 6.4m
Accounts Payable 802k
Accrued Liabilities 2.2m
Other Current Liabilities 3.4m
Non-Current Liabilities 213k
Long-Term Debt 163k
Other Non-Current Liabilities 50k
Efficiency

Free Cash Flow Analysis
Draganfly Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Draganfly Inc

Revenue
7.4m CAD
Cost of Revenue
-6m CAD
Gross Profit
1.5m CAD
Operating Expenses
-18.3m CAD
Operating Income
-16.9m CAD
Other Expenses
-1.2m CAD
Net Income
-18.1m CAD
Fundamental Scores

DPRO Profitability Score
Profitability Due Diligence

Draganfly Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Operating Margin is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
hidden
Profitability
Score

Draganfly Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

DPRO Solvency Score
Solvency Due Diligence

Draganfly Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
hidden
Solvency
Score

Draganfly Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DPRO Price Targets Summary
Draganfly Inc

Wall Street analysts forecast DPRO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DPRO is 15.26 CAD with a low forecast of 9.09 CAD and a high forecast of 28.14 CAD.

Lowest
Price Target
9.09 CAD
18% Downside
Average
Price Target
15.26 CAD
37% Upside
Highest
Price Target
28.14 CAD
153% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Draganfly Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for DPRO is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

DPRO News

Other Videos
What is the Intrinsic Value of one DPRO stock?

The intrinsic value of one DPRO stock under the Base Case scenario is hidden CAD.

Is DPRO stock undervalued or overvalued?

Compared to the current market price of 11.12 CAD, Draganfly Inc is hidden .

Back to Top