D

Draganfly Inc
CNSX:DPRO

Watchlist Manager
Draganfly Inc
CNSX:DPRO
Watchlist
Price: 9.94 CAD 11.69% Market Closed
Market Cap: CA$223.7m

Relative Value

The Relative Value of one DPRO stock under the Base Case scenario is hidden CAD. Compared to the current market price of 9.94 CAD, Draganfly Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DPRO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

DPRO Competitors Multiples
Draganfly Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Draganfly Inc
CNSX:DPRO
231.2m CAD 31.1 -12.8 -9.8 -9.6
US
Raytheon Technologies Corp
NYSE:RTX
284.4B USD 3.2 42.2 22.8 33.5
US
RTX Corp
LSE:0R2N
284.2B USD 3.2 42.1 22.7 33.3
US
Boeing Co
NYSE:BA
179.5B USD 2 95 -56.5 -36.1
NL
Airbus SE
PAR:AIR
138.4B EUR 1.9 26.6 15 23.1
FR
Safran SA
PAR:SAF
135B EUR 4.4 18.9 21.9 29
US
Lockheed Martin Corp
NYSE:LMT
154.1B USD 2.1 30.7 17.9 21.8
UK
Rolls-Royce Holdings PLC
LSE:RR
108.5B GBP 5.1 18.7 20.4 23.9
US
Northrop Grumman Corp
NYSE:NOC
108.3B USD 2.6 25.9 20.6 27.7
US
Howmet Aerospace Inc
NYSE:HWM
106.1B USD 12.9 70.5 44.9 50.8
US
General Dynamics Corp
NYSE:GD
98.6B USD 1.9 23.4 16.5 19.3
P/E Multiple
Earnings Growth PEG
CA
D
Draganfly Inc
CNSX:DPRO
Average P/E: 39.4
Negative Multiple: -12.8
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
42.2
18%
2.3
US
RTX Corp
LSE:0R2N
42.1
18%
2.3
US
Boeing Co
NYSE:BA
95
57%
1.7
NL
Airbus SE
PAR:AIR
26.6
22%
1.2
FR
Safran SA
PAR:SAF
18.9
-6%
N/A
US
Lockheed Martin Corp
NYSE:LMT
30.7
16%
1.9
UK
Rolls-Royce Holdings PLC
LSE:RR
18.7
-16%
N/A
US
Northrop Grumman Corp
NYSE:NOC
25.9
4%
6.5
US
Howmet Aerospace Inc
NYSE:HWM
70.5
18%
3.9
US
General Dynamics Corp
NYSE:GD
23.4
9%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
D
Draganfly Inc
CNSX:DPRO
Average EV/EBITDA: 22.5
Negative Multiple: -9.8
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
22.8
11%
2.1
US
RTX Corp
LSE:0R2N
22.7
11%
2.1
US
Boeing Co
NYSE:BA
Negative Multiple: -56.5 N/A N/A
NL
Airbus SE
PAR:AIR
15
19%
0.8
FR
Safran SA
PAR:SAF
21.9
16%
1.4
US
Lockheed Martin Corp
NYSE:LMT
17.9
9%
2
UK
Rolls-Royce Holdings PLC
LSE:RR
20.4
3%
6.8
US
Northrop Grumman Corp
NYSE:NOC
20.6
7%
2.9
US
Howmet Aerospace Inc
NYSE:HWM
44.9
16%
2.8
US
General Dynamics Corp
NYSE:GD
16.5
8%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
D
Draganfly Inc
CNSX:DPRO
Average EV/EBIT: 29.2
Negative Multiple: -9.6
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
33.5
17%
2
US
RTX Corp
LSE:0R2N
33.3
17%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -36.1 N/A N/A
NL
Airbus SE
PAR:AIR
23.1
25%
0.9
FR
Safran SA
PAR:SAF
29
19%
1.5
US
Lockheed Martin Corp
NYSE:LMT
21.8
11%
2
UK
Rolls-Royce Holdings PLC
LSE:RR
23.9
1%
23.9
US
Northrop Grumman Corp
NYSE:NOC
27.7
8%
3.5
US
Howmet Aerospace Inc
NYSE:HWM
50.8
17%
3
US
General Dynamics Corp
NYSE:GD
19.3
8%
2.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett