Dundee Sustainable Technologies Inc
CNSX:DST
Cash Flow Statement
Cash Flow Statement
Dundee Sustainable Technologies Inc
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Income |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(8)
|
(8)
|
(7)
|
(6)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
3
|
2
|
(0)
|
(0)
|
(1)
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
(0)
|
0
|
0
|
1
|
4
|
6
|
6
|
5
|
5
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
|
| Change in Working Capital |
0
|
(0)
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
1
|
|
| Cash from Operating Activities |
(4)
N/A
|
(3)
+14%
|
(2)
+46%
|
(2)
-14%
|
(2)
+18%
|
(2)
-4%
|
(1)
+22%
|
(2)
-64%
|
(3)
-13%
|
(3)
+2%
|
(4)
-45%
|
(2)
+38%
|
(2)
+15%
|
(1)
+51%
|
(0)
+58%
|
(1)
-81%
|
(1)
-55%
|
(1)
+18%
|
(1)
-26%
|
(1)
-18%
|
(1)
+21%
|
(2)
-115%
|
(2)
+9%
|
(2)
+14%
|
(2)
+12%
|
(2)
+4%
|
(2)
-13%
|
(2)
-4%
|
(2)
+11%
|
(1)
+9%
|
(1)
+5%
|
(1)
+26%
|
(1)
-38%
|
(1)
+25%
|
(1)
+37%
|
(1)
-19%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
+100%
|
0
N/A
|
0
+7%
|
0
-46%
|
0
-87%
|
0
N/A
|
0
-73%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
3
|
3
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
2
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
3
N/A
|
3
+2%
|
2
-43%
|
1
-21%
|
1
-1%
|
2
+28%
|
2
+19%
|
2
+20%
|
2
-5%
|
3
+15%
|
3
+10%
|
3
-5%
|
2
-26%
|
2
+17%
|
1
-36%
|
1
-8%
|
2
+34%
|
1
-62%
|
1
-1%
|
1
+52%
|
1
-42%
|
2
+175%
|
2
+21%
|
2
-19%
|
2
0%
|
3
+51%
|
2
-17%
|
2
-21%
|
2
-2%
|
0
-88%
|
1
+276%
|
1
+67%
|
1
-2%
|
1
-29%
|
0
-47%
|
0
-78%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(1)
N/A
|
(0)
+71%
|
0
N/A
|
(0)
N/A
|
(0)
+93%
|
0
N/A
|
1
+743%
|
0
-86%
|
(0)
N/A
|
(0)
+99%
|
(1)
-35 638%
|
0
N/A
|
0
-100%
|
1
+1 365 600%
|
1
-20%
|
1
-41%
|
1
+25%
|
(0)
N/A
|
(0)
-189%
|
(0)
+40%
|
(0)
-105%
|
(1)
-36%
|
(0)
+89%
|
(0)
-117%
|
0
N/A
|
1
+1 677%
|
0
-66%
|
0
-76%
|
(0)
N/A
|
(1)
-1 627%
|
(1)
+45%
|
(0)
+81%
|
(0)
-66%
|
(0)
+1%
|
(0)
-2%
|
(1)
-201%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(3)
+14%
|
(2)
+46%
|
(2)
-14%
|
(2)
+18%
|
(2)
-4%
|
(1)
+22%
|
(2)
-64%
|
(3)
-13%
|
(3)
+2%
|
(4)
-45%
|
(2)
+38%
|
(2)
+15%
|
(1)
+51%
|
(0)
+58%
|
(1)
-81%
|
(1)
-55%
|
(1)
+18%
|
(1)
-26%
|
(1)
-18%
|
(1)
+21%
|
(2)
-115%
|
(2)
+9%
|
(2)
+14%
|
(2)
+12%
|
(2)
+4%
|
(2)
-13%
|
(2)
-4%
|
(2)
+11%
|
(1)
+9%
|
(1)
+5%
|
(1)
+26%
|
(1)
-38%
|
(1)
+25%
|
(1)
+37%
|
(1)
-19%
|
|