1
1CM Inc
CNSX:EPIC
1CM Inc
CNSX:EPIC
Price:
0.18
CAD
2.86%
Market Cap:
CA$21.2m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
1
|
1CM Inc
CNSX:EPIC
|
CA |
|
Sajo Industries Co Ltd
KRX:007160
|
KR |
|
Exscientia PLC
NASDAQ:EXAI
|
UK |
|
Heritage Media Corp
OTC:OLVI
|
US |
|
S
|
Shaanxi Meibang Pharmaceutical Group Co Ltd
SSE:605033
|
CN |
|
D
|
Dala Energi AB (publ)
F:ZW1
|
SE |
|
Bharti Airtel Ltd
NSE:BHARTIARTL
|
IN |
|
Brewin Dolphin Holdings PLC
LSE:BRW
|
UK |
|
D
|
Descartes Systems Group Inc
NASDAQ:DSGX
|
CA |
Income Statement
Earnings Waterfall
1CM Inc
1CM Inc
Income Statement
1CM Inc
1CM Inc
Currency: CAD
| Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+220%
|
0
+112%
|
0
+41%
|
1
+69%
|
1
+1%
|
1
+3%
|
8
+879%
|
23
+178%
|
32
+37%
|
35
+12%
|
48
+35%
|
46
-4%
|
52
+14%
|
57
+10%
|
62
+9%
|
67
+7%
|
70
+5%
|
73
+4%
|
75
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(7)
|
(18)
|
(25)
|
(28)
|
(38)
|
(36)
|
(42)
|
(46)
|
(50)
|
(54)
|
(56)
|
(58)
|
(59)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-131%
|
(0)
-32%
|
(1)
-36%
|
(0)
+30%
|
1
N/A
|
5
+294%
|
7
+42%
|
8
+17%
|
10
+32%
|
9
-6%
|
10
+10%
|
11
+7%
|
12
+11%
|
13
+7%
|
14
+9%
|
15
+7%
|
16
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(29)
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(9)
|
(10)
|
(8)
|
(10)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(14)
|
(14)
|
|
| Selling, General & Administrative |
(3)
|
(4)
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(5)
|
(4)
|
(3)
|
(5)
|
(8)
|
(9)
|
(7)
|
(9)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(13)
|
(13)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
(3)
N/A
|
(29)
-826%
|
0
N/A
|
0
N/A
|
(2)
N/A
|
(1)
+69%
|
(1)
-104%
|
(2)
-48%
|
(5)
-123%
|
(4)
+14%
|
(5)
-28%
|
(5)
+0%
|
(4)
+19%
|
(4)
+5%
|
(4)
-13%
|
(4)
+9%
|
(0)
+94%
|
0
N/A
|
2
+251%
|
2
+23%
|
1
-27%
|
2
+59%
|
3
+12%
|
3
+6%
|
2
-41%
|
2
+9%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
0
|
0
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(29)
N/A
|
(29)
-3%
|
0
N/A
|
0
N/A
|
(3)
N/A
|
(1)
+68%
|
(2)
-106%
|
(3)
-50%
|
(5)
-64%
|
(5)
-2%
|
(6)
-23%
|
(6)
-2%
|
(5)
+20%
|
(5)
+7%
|
(3)
+43%
|
(2)
+16%
|
(1)
+75%
|
(1)
-76%
|
(1)
+14%
|
(0)
+77%
|
1
N/A
|
2
+111%
|
2
+17%
|
2
+3%
|
1
-61%
|
1
+25%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(29)
|
(29)
|
0
|
0
|
(3)
|
(1)
|
(2)
|
(3)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
2
|
2
|
0
|
1
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(29)
N/A
|
(29)
-3%
|
0
N/A
|
0
N/A
|
(3)
N/A
|
(1)
+68%
|
(2)
-107%
|
(3)
-50%
|
(5)
-64%
|
(5)
-2%
|
(6)
-24%
|
(6)
-3%
|
(5)
+20%
|
(4)
+7%
|
(2)
+44%
|
(2)
+17%
|
(1)
+55%
|
(1)
-44%
|
(1)
+9%
|
(1)
+54%
|
1
N/A
|
1
+132%
|
2
+18%
|
2
+4%
|
0
-72%
|
1
+32%
|
|
| EPS (Diluted) |
-0.34
N/A
|
-0.34
N/A
|
0
N/A
|
0
N/A
|
-0.03
N/A
|
-0.01
+67%
|
-0.02
-100%
|
-0.03
-50%
|
-0.05
-67%
|
-0.05
N/A
|
-0.07
-40%
|
-0.07
N/A
|
-0.05
+29%
|
-0.05
N/A
|
-0.03
+40%
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
