1CM Inc banner

DCF Value

The DCF Value for 1CM Inc (EPIC) under the Base Case is 2.16 CAD. Compared with the current market price of 0.19 CAD, the stock appears Undervalued by 91% .

Key assumptions
EPIC DCF Value
Base Case
CA$2.16
Undervaluation 91%
DCF Value
Price CA$0.19
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time