Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of GABY.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GABY Intrinsic Value
Not Available
Base Case Scenario
Compare GABY to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GABY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gaby Inc

Current Assets 2.7m
Cash & Short-Term Investments 1.8m
Receivables 74.7k
Other Current Assets 863k
Non-Current Assets 19.7m
PP&E 3.5m
Intangibles 12.7m
Other Non-Current Assets 3.5m
Current Liabilities 17.4m
Accounts Payable 2.7m
Accrued Liabilities 2.9m
Short-Term Debt 518.2k
Other Current Liabilities 11.3m
Non-Current Liabilities 29.8m
Long-Term Debt 24.7m
Other Non-Current Liabilities 5.1m
Efficiency

Free Cash Flow Analysis
Gaby Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gaby Inc

Revenue
20.7m USD
Cost of Revenue
-10.7m USD
Gross Profit
10m USD
Operating Expenses
-11.5m USD
Operating Income
-1.5m USD
Other Expenses
-30.6m USD
Net Income
-32.1m USD
Fundamental Scores

GABY Profitability Score
Profitability Due Diligence

Gaby Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional ROE
ROE is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

Gaby Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

GABY Solvency Score
Solvency Due Diligence

Gaby Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
hidden
Solvency
Score

Gaby Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GABY Price Targets Summary
Gaby Inc

There are no price targets for GABY.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Gaby Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for GABY is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y