Gaby Inc
CNSX:GABY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Gaby Inc
CNSX:GABY
|
CA |
|
M
|
Meshek Energy-Renewable Energies Ltd
TASE:MSKE
|
IL |
|
IQE PLC
LSE:IQE
|
UK |
|
N
|
Novo Nordisk A/S
LSE:0QIU
|
DK |
|
Gujarat Sidhee Cement Ltd
NSE:GSCLCEMENT
|
IN |
|
Kaya Holdings Inc
OTC:KAYS
|
US |
|
Mahindra Lifespace Developers Ltd
NSE:MAHLIFE
|
IN |
|
D
|
Danone SA
SWB:BSN
|
FR |
Income Statement
Earnings Waterfall
Gaby Inc
Income Statement
Gaby Inc
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Revenue |
3
N/A
|
9
+177%
|
7
-15%
|
11
+54%
|
10
-12%
|
5
-50%
|
3
-38%
|
5
+72%
|
13
+148%
|
19
+48%
|
24
+26%
|
27
+14%
|
24
-12%
|
22
-7%
|
22
-3%
|
21
-5%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(4)
|
(9)
|
(7)
|
(11)
|
(10)
|
(5)
|
(3)
|
(5)
|
(10)
|
(13)
|
(15)
|
(16)
|
(14)
|
(12)
|
(12)
|
(11)
|
|
| Gross Profit |
(0)
N/A
|
(0)
+65%
|
0
N/A
|
(0)
N/A
|
(0)
-281%
|
(0)
-66%
|
(0)
+64%
|
0
N/A
|
3
+1 173%
|
6
+86%
|
9
+48%
|
11
+27%
|
10
-6%
|
10
-3%
|
10
-1%
|
10
-1%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(10)
|
(12)
|
(9)
|
(14)
|
(11)
|
(17)
|
(6)
|
(6)
|
(7)
|
(9)
|
(10)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
|
| Selling, General & Administrative |
(13)
|
(15)
|
(9)
|
(13)
|
(11)
|
(9)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
3
|
3
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(10)
N/A
|
(12)
-16%
|
(9)
+24%
|
(14)
-48%
|
(12)
+16%
|
(18)
-53%
|
(6)
+67%
|
(6)
-1%
|
(4)
+28%
|
(3)
+33%
|
(1)
+50%
|
(1)
+33%
|
(2)
-86%
|
(2)
-22%
|
(2)
+26%
|
(2)
+5%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
|
| Non-Reccuring Items |
0
|
(1)
|
(6)
|
(8)
|
(8)
|
0
|
(3)
|
(5)
|
(5)
|
(6)
|
(3)
|
1
|
1
|
1
|
(21)
|
(23)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
2
|
1
|
1
|
1
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
(11)
N/A
|
(11)
+3%
|
(15)
-32%
|
(21)
-46%
|
(19)
+11%
|
(19)
+1%
|
(10)
+48%
|
(12)
-21%
|
(11)
+10%
|
(12)
-10%
|
(7)
+38%
|
(4)
+50%
|
(6)
-55%
|
(6)
-13%
|
(28)
-334%
|
(30)
-10%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
(11)
|
(11)
|
(14)
|
(21)
|
(19)
|
(18)
|
(10)
|
(12)
|
(11)
|
(13)
|
(9)
|
(6)
|
(8)
|
(8)
|
(29)
|
(32)
|
|
| Net Income (Common) |
(12)
N/A
|
(12)
-2%
|
(17)
-36%
|
(24)
-44%
|
(21)
+13%
|
(20)
+4%
|
(10)
+49%
|
(12)
-14%
|
(11)
+5%
|
(13)
-15%
|
(9)
+30%
|
(6)
+34%
|
(8)
-31%
|
(8)
-7%
|
(29)
-248%
|
(32)
-10%
|
|
| EPS (Diluted) |
-0.12
N/A
|
-0.07
+42%
|
-0.1
-43%
|
-0.12
-20%
|
-0.1
+17%
|
-0.09
+10%
|
-0.04
+56%
|
-0.05
-25%
|
-0.02
+60%
|
-0.01
+50%
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.04
-300%
|
-0.04
N/A
|
|