Grand Peak Capital Corp
CNSX:GPK
Cash Flow Statement
Cash Flow Statement
Grand Peak Capital Corp
| Dec-1998 | Mar-1999 | Jun-1999 | Sep-2001 | Dec-2001 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
1
|
1
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(4)
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
(1)
|
(1)
|
(2)
|
(3)
|
(7)
|
(7)
|
(8)
|
(6)
|
3
|
10
|
12
|
10
|
3
|
(5)
|
(7)
|
(8)
|
(5)
|
(4)
|
(3)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
4
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(3)
|
(2)
|
2
|
2
|
3
|
3
|
7
|
8
|
9
|
7
|
(3)
|
(9)
|
(11)
|
(10)
|
(3)
|
5
|
7
|
8
|
5
|
4
|
3
|
1
|
2
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
3
|
2
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
2
|
(0)
|
0
|
1
|
1
|
1
|
0
|
(1)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(2)
|
0
|
1
|
(1)
|
2
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
(1)
N/A
|
2
N/A
|
(0)
N/A
|
(1)
-3 750%
|
(0)
+60%
|
(0)
+35%
|
0
N/A
|
2
+431%
|
1
-15%
|
1
-16%
|
(0)
N/A
|
(0)
+16%
|
1
N/A
|
1
-10%
|
(1)
N/A
|
(2)
-94%
|
(3)
-52%
|
(1)
+71%
|
0
N/A
|
0
-20%
|
0
+94%
|
(0)
N/A
|
(0)
+67%
|
(0)
-750%
|
0
N/A
|
0
+850%
|
0
-5%
|
1
+311%
|
(0)
N/A
|
(1)
-1 300%
|
(1)
+34%
|
(1)
-40%
|
(0)
+75%
|
1
N/A
|
1
+133%
|
1
-6%
|
0
-59%
|
0
-2%
|
(1)
N/A
|
(1)
-7%
|
(0)
+85%
|
(0)
-11%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-150%
|
(0)
+40%
|
(0)
-17%
|
(0)
-86%
|
0
N/A
|
(0)
N/A
|
(0)
+86%
|
0
N/A
|
(0)
N/A
|
(0)
-22%
|
(0)
-43%
|
(0)
+11%
|
(0)
+7%
|
(0)
+69%
|
0
N/A
|
0
-25%
|
0
-44%
|
0
+180%
|
0
-39%
|
0
+86%
|
0
N/A
|
(2)
N/A
|
1
N/A
|
0
-11%
|
(0)
N/A
|
2
N/A
|
0
-95%
|
(0)
N/A
|
1
N/A
|
1
+38%
|
0
-92%
|
0
+127%
|
0
+24%
|
0
-86%
|
0
+79%
|
0
-74%
|
0
+548%
|
(0)
N/A
|
(0)
+60%
|
0
N/A
|
0
+146%
|
0
+321%
|
0
-44%
|
0
+10%
|
0
-86%
|
(0)
N/A
|
(0)
+41%
|
(0)
-91%
|
(0)
+19%
|
(0)
+35%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(5)
|
(3)
|
(2)
|
(1)
|
2
|
1
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
1
|
1
|
1
|
0
|
(4)
|
(4)
|
(4)
|
(5)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(2)
-18 400%
|
(1)
+62%
|
(1)
-93%
|
(1)
+36%
|
(1)
+6%
|
1
N/A
|
(1)
N/A
|
(1)
-20%
|
(1)
-3%
|
(0)
+71%
|
(0)
+50%
|
(0)
+18%
|
(0)
N/A
|
1
N/A
|
1
+1%
|
2
+5%
|
0
-94%
|
0
+20%
|
0
-8%
|
0
-36%
|
0
-86%
|
(0)
N/A
|
(0)
-800%
|
(0)
-356%
|
(1)
-146%
|
(1)
-39%
|
(1)
+48%
|
(1)
-38%
|
(1)
+12%
|
(1)
-11%
|
(2)
-117%
|
(1)
+37%
|
(1)
+4%
|
(5)
-251%
|
(3)
+32%
|
(2)
+27%
|
(1)
+43%
|
2
N/A
|
1
-57%
|
(0)
N/A
|
(1)
-230%
|
0
N/A
|
(0)
N/A
|
(0)
+83%
|
0
N/A
|
0
+133%
|
0
+371%
|
0
-82%
|
0
+150%
|
(0)
N/A
|
(0)
+44%
|
0
N/A
|
0
N/A
|
0
+800%
|
0
-44%
|
(0)
N/A
|
(0)
-116%
|
(0)
N/A
|
(0)
-37%
|
(2)
-325%
|
(2)
+4%
|
(0)
+80%
|
(0)
+70%
|
1
N/A
|
1
-47%
|
1
+17%
|
0
-57%
|
(4)
N/A
|
(4)
-4%
|
(4)
-5%
|
(5)
-4%
|
(0)
+90%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-4%
|
(0)
N/A
|
(0)
-245%
|
(1)
-98%
|
(1)
+24%
|
(0)
+29%
|
0
N/A
|
1
+123%
|
1
+1%
|
1
-11%
|
(0)
N/A
|
(0)
+16%
|
(0)
+14%
|
(0)
+26%
|
(0)
+84%
|
(0)
-445%
|
(0)
-37%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
2
|
4
|
5
|
4
|
1
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+5%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-26%
|
1
+175%
|
1
N/A
|
1
+5%
|
1
+21%
|
2
+239%
|
2
+1%
|
2
-19%
|
1
-45%
|
1
-40%
|
1
N/A
|
1
+25%
|
1
+35%
|
1
+20%
|
4
+198%
|
3
-32%
|
2
-23%
|
1
-72%
|
(2)
N/A
|
(1)
+62%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+2%
|
0
N/A
|
0
N/A
|
0
-38%
|
1
+603%
|
0
N/A
|
1
N/A
|
0
-29%
|
(1)
N/A
|
(1)
-15%
|
(0)
+88%
|
2
N/A
|
4
+62%
|
5
+31%
|
5
+1%
|
2
-62%
|
(0)
N/A
|
(1)
-330%
|
(1)
-5%
|
(1)
+38%
|
(0)
+82%
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+5%
|
0
N/A
|
(0)
N/A
|
(1)
-110%
|
(1)
+0%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+0%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(1)
N/A
|
(0)
+66%
|
(1)
-265%
|
(1)
-11%
|
(1)
-53%
|
0
N/A
|
1
+155%
|
1
-29%
|
0
-64%
|
0
N/A
|
(1)
N/A
|
(0)
+29%
|
1
N/A
|
0
-18%
|
1
+29%
|
(0)
N/A
|
(1)
-4 500%
|
(1)
+14%
|
(0)
+96%
|
1
N/A
|
1
N/A
|
0
-16%
|
0
N/A
|
0
-51%
|
0
+46%
|
1
+326%
|
1
-26%
|
2
+77%
|
(0)
N/A
|
(1)
-3 200%
|
(1)
+20%
|
(2)
-117%
|
(1)
+78%
|
1
N/A
|
1
+20%
|
1
+17%
|
0
-70%
|
(0)
N/A
|
(1)
-231%
|
(1)
+31%
|
(0)
+45%
|
(1)
-175%
|
(0)
+90%
|
(0)
+40%
|
(0)
-17%
|
(0)
+86%
|
(0)
-200%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+89%
|
0
N/A
|
0
-10%
|
0
+211%
|
0
-95%
|
(0)
N/A
|
(0)
+45%
|
(0)
-233%
|
0
N/A
|
0
+124%
|
0
+560%
|
0
+39%
|
1
+52%
|
(0)
N/A
|
1
N/A
|
1
+28%
|
0
-67%
|
1
+282%
|
1
-52%
|
(1)
N/A
|
(1)
+38%
|
(1)
-39%
|
(1)
+3%
|
0
N/A
|
0
-83%
|
(0)
N/A
|
(0)
-214%
|
(0)
+25%
|
(0)
+89%
|
0
N/A
|
0
-99%
|
(0)
N/A
|
(0)
+22%
|
(0)
-46%
|
(0)
-119%
|
(0)
+69%
|
(0)
-50%
|
(0)
+55%
|
(0)
+77%
|
0
N/A
|
0
-3%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
2
N/A
|
(0)
N/A
|
(1)
-3 750%
|
(0)
+60%
|
(0)
+35%
|
0
N/A
|
2
+431%
|
1
-15%
|
1
-16%
|
(0)
N/A
|
(0)
+16%
|
1
N/A
|
1
-10%
|
(1)
N/A
|
(2)
-94%
|
(3)
-52%
|
(1)
+71%
|
0
N/A
|
0
-20%
|
0
+94%
|
(0)
N/A
|
(0)
+67%
|
(0)
-750%
|
0
N/A
|
0
N/A
|
0
+140%
|
1
+442%
|
(0)
N/A
|
(1)
-658%
|
(1)
+29%
|
(1)
-37%
|
(0)
+74%
|
1
N/A
|
1
+133%
|
1
-6%
|
0
-59%
|
0
-2%
|
(1)
N/A
|
(1)
-7%
|
(0)
+85%
|
(0)
-11%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-150%
|
(0)
+40%
|
(0)
-17%
|
(0)
-86%
|
0
N/A
|
(0)
N/A
|
(0)
+86%
|
0
N/A
|
(0)
N/A
|
(0)
-22%
|
(0)
-43%
|
(0)
+11%
|
(0)
+7%
|
(0)
+69%
|
0
N/A
|
0
-25%
|
0
-44%
|
0
+180%
|
0
-39%
|
0
+86%
|
0
N/A
|
(2)
N/A
|
1
N/A
|
0
-11%
|
(0)
N/A
|
2
N/A
|
0
-95%
|
(0)
N/A
|
1
N/A
|
1
+38%
|
0
-92%
|
0
+127%
|
0
+24%
|
0
-86%
|
0
+79%
|
0
-74%
|
0
+548%
|
(0)
N/A
|
(0)
+60%
|
0
N/A
|
0
+146%
|
0
+321%
|
0
-44%
|
0
+10%
|
0
-86%
|
(0)
N/A
|
(0)
+41%
|
(0)
-91%
|
(0)
+19%
|
(0)
+35%
|
|