DCF Value

The DCF Value for Graycliff Exploration Ltd (GRAY) under the Base Case is 0.205 CAD. Compared with the current market price of 0.155 CAD, the stock appears Undervalued by 25% .

Key assumptions
GRAY DCF Value
Base Case
CA$0.205
Undervaluation 25%
DCF Value
Price CA$0.155
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time