G

Graycliff Exploration Ltd
CNSX:GRAY

Watchlist Manager
Graycliff Exploration Ltd
CNSX:GRAY
Watchlist
Price: 0.175 CAD 2.94%
Market Cap: CA$770k

Relative Value

There is not enough data to reliably calculate the relative value of GRAY.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRAY Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

GRAY Competitors Multiples
Graycliff Exploration Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Graycliff Exploration Ltd
CNSX:GRAY
770.4k CAD 0 -5.4 -4.8 -4.6
IN
Aaswa Trading and Exports Ltd
BSE:512038
24.5T INR 26 144.9 53 052.1 36 622.9 42 959.8
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
177.7B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
IN
GTV Engineering Ltd
BSE:539479
4.5T INR 5 210.6 38 358.9 27 648.1 29 121.7
CH
Galderma Group AG
SIX:GALD
35.8B CHF 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
43.1B USD 0 0 0 0
US
Reddit Inc
NYSE:RDDT
39.9B USD 21.1 114.9 135.8 144
US
Symbotic Inc
NASDAQ:SYM
37.7B USD 16.4 -2 177.1 -1 083.7 -491.6
US
Coupang Inc
F:788
31B EUR 1.1 93.6 29.4 48.4
P/S Multiple
Revenue Growth P/S to Growth
CA
G
Graycliff Exploration Ltd
CNSX:GRAY
Average P/S: 5 290.9
Not Available
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
26 144.9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
5 210.6
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
R
Reddit Inc
NYSE:RDDT
21.1
45%
0.5
US
Symbotic Inc
NASDAQ:SYM
16.4
24%
0.7
US
Coupang Inc
F:788
1.1
15%
0.1
P/E Multiple
Earnings Growth PEG
CA
G
Graycliff Exploration Ltd
CNSX:GRAY
Average P/E: 19 128
Negative Multiple: -5.4
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
53 052.1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
38 358.9
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
R
Reddit Inc
NYSE:RDDT
114.9
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 177.1 N/A N/A
US
Coupang Inc
F:788
93.6
118%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
G
Graycliff Exploration Ltd
CNSX:GRAY
Average EV/EBITDA: 13 570.7
Negative Multiple: -4.8
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
36 622.9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
27 648.1
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
R
Reddit Inc
NYSE:RDDT
135.8
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 083.7 N/A N/A
US
Coupang Inc
F:788
29.4
56%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
G
Graycliff Exploration Ltd
CNSX:GRAY
Average EV/EBIT: 15 162.2
Negative Multiple: -4.6
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
42 959.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
29 121.7
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
R
Reddit Inc
NYSE:RDDT
144
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -491.6 N/A N/A
US
Coupang Inc
F:788
48.4
77%
0.6