H

Harrys Manufacturing Inc
CNSX:HARY

Watchlist Manager
Harrys Manufacturing Inc
CNSX:HARY
Watchlist
Price: 0.075 CAD 7.14% Market Closed
Market Cap: CA$8.4m

Relative Value

The Relative Value of one HARY stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.075 CAD, Harrys Manufacturing Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HARY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

HARY Competitors Multiples
Harrys Manufacturing Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Harrys Manufacturing Inc
CNSX:HARY
7.9m CAD 196.7 -24.6 -20.1 -20
AU
Rio Tinto Ltd
ASX:RIO
262.5B AUD 3.4 17.8 9.3 13.4
AU
BHP Group Ltd
ASX:BHP
254.7B AUD 3.5 19.7 7.5 9.6
UK
Rio Tinto PLC
LSE:RIO
114.3B GBP 2.9 15.2 9 12.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.6T MXN 5.6 22 10.6 12.5
CH
Glencore PLC
LSE:GLEN
59.2B GBP 0.4 -39.6 10.5 31.7
CN
CMOC Group Ltd
SSE:603993
489.7B CNY 2.4 24.8 14 14
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
57.8B USD 2 20.6 11.5 11.5
UK
Anglo American PLC
LSE:AAL
41.5B GBP 2.6 -13.1 10.4 18.4
ZA
African Rainbow Minerals Ltd
JSE:ARI
44.7B ZAR 3.8 135.5 -68.8 -68.8
P/E Multiple
Earnings Growth PEG
CA
H
Harrys Manufacturing Inc
CNSX:HARY
Average P/E: 37.5
Negative Multiple: -24.6
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
17.8
3%
5.9
AU
BHP Group Ltd
ASX:BHP
19.7
8%
2.5
UK
Rio Tinto PLC
LSE:RIO
15.2
3%
5.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
22
17%
1.3
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -39.6 N/A N/A
CN
CMOC Group Ltd
SSE:603993
24.8
26%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
46%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
20.6
27%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -13.1 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
135.5
133%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
H
Harrys Manufacturing Inc
CNSX:HARY
Average EV/EBITDA: 11.5
Negative Multiple: -20.1
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
9.3
7%
1.3
AU
BHP Group Ltd
ASX:BHP
7.5
3%
2.5
UK
Rio Tinto PLC
LSE:RIO
9
8%
1.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.6
10%
1.1
CH
Glencore PLC
LSE:GLEN
10.5
17%
0.6
CN
CMOC Group Ltd
SSE:603993
14
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.5
24%
0.5
UK
Anglo American PLC
LSE:AAL
10.4
4%
2.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -68.8 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
H
Harrys Manufacturing Inc
CNSX:HARY
Average EV/EBIT: 17.2
Negative Multiple: -20
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
13.4
9%
1.5
AU
BHP Group Ltd
ASX:BHP
9.6
2%
4.8
UK
Rio Tinto PLC
LSE:RIO
12.9
8%
1.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
12.5
10%
1.2
CH
Glencore PLC
LSE:GLEN
31.7
29%
1.1
CN
CMOC Group Ltd
SSE:603993
14
19%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.9
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.5
19%
0.6
UK
Anglo American PLC
LSE:AAL
18.4
9%
2
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -68.8 N/A N/A