H

Happy Belly Food Group Inc
CNSX:HBFG

Watchlist Manager
Happy Belly Food Group Inc
CNSX:HBFG
Watchlist
Price: 2.21 CAD -1.34%
Market Cap: 288.1m CAD

Intrinsic Value

The intrinsic value of one HBFG stock under the Base Case scenario is 1.79 CAD. Compared to the current market price of 2.21 CAD, Happy Belly Food Group Inc is Overvalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HBFG Intrinsic Value
1.79 CAD
Overvaluation 19%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation History
Happy Belly Food Group Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about HBFG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HBFG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Happy Belly Food Group Inc.

Explain Valuation
Compare HBFG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HBFG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Happy Belly Food Group Inc

Current Assets 6.1m
Cash & Short-Term Investments 3.4m
Receivables 1.8m
Other Current Assets 944k
Non-Current Assets 9.4m
Long-Term Investments 258k
PP&E 6.7m
Intangibles 1.9m
Other Non-Current Assets 581k
Current Liabilities 3.3m
Accounts Payable 1.1m
Accrued Liabilities 1.4m
Other Current Liabilities 777k
Non-Current Liabilities 9.7m
Long-Term Debt 7.9m
Other Non-Current Liabilities 1.8m
Efficiency

Free Cash Flow Analysis
Happy Belly Food Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Happy Belly Food Group Inc

Revenue
20.3m CAD
Cost of Revenue
-7.5m CAD
Gross Profit
12.8m CAD
Operating Expenses
-13.4m CAD
Operating Income
-681.8k CAD
Other Expenses
-1.7m CAD
Net Income
-2.4m CAD
Fundamental Scores

HBFG Profitability Score
Profitability Due Diligence

Happy Belly Food Group Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Net Margin is Increasing
33/100
Profitability
Score

Happy Belly Food Group Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

HBFG Solvency Score
Solvency Due Diligence

Happy Belly Food Group Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
54/100
Solvency
Score

Happy Belly Food Group Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HBFG Price Targets Summary
Happy Belly Food Group Inc

Wall Street analysts forecast HBFG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HBFG is 2.7 CAD with a low forecast of 2.68 CAD and a high forecast of 2.78 CAD.

Lowest
Price Target
2.68 CAD
21% Upside
Average
Price Target
2.7 CAD
22% Upside
Highest
Price Target
2.78 CAD
26% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Happy Belly Food Group Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for HBFG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HBFG stock?

The intrinsic value of one HBFG stock under the Base Case scenario is 1.79 CAD.

Is HBFG stock undervalued or overvalued?

Compared to the current market price of 2.21 CAD, Happy Belly Food Group Inc is Overvalued by 19%.

Back to Top