H

Happy Belly Food Group Inc
CNSX:HBFG

Watchlist Manager
Happy Belly Food Group Inc
CNSX:HBFG
Watchlist
Price: 2.29 CAD Market Closed
Market Cap: 298.5m CAD

Relative Value

The Relative Value of one HBFG stock under the Base Case scenario is hidden CAD. Compared to the current market price of 2.29 CAD, Happy Belly Food Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HBFG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
11
Median 3Y
8.5
Median 5Y
9.5
Industry
2
Forward
13.2
vs History
vs Industry
Median 3Y
-32.5
Median 5Y
-7.4
Industry
18.2
vs History
4
vs Industry
Median 3Y
-12.4
Median 5Y
-8.3
Industry
11.1
vs History
vs Industry
4
Median 3Y
67.9
Median 5Y
4.7
Industry
14.3
vs History
4
vs Industry
1
Median 3Y
54
Median 5Y
10.1
Industry
1.7
vs History
26
vs Industry
12
Median 3Y
8.4
Median 5Y
9.4
Industry
3.1
Forward
13.4
vs History
22
vs Industry
10
Median 3Y
14.2
Median 5Y
16.1
Industry
6.8
vs History
0
vs Industry
Median 3Y
-46.7
Median 5Y
-8.8
Industry
11
Forward
128.6
vs History
vs Industry
Median 3Y
-47.8
Median 5Y
-9.1
Industry
13.3
Forward
264.9
vs History
4
vs Industry
Median 3Y
-14.8
Median 5Y
-9.1
Industry
11.3
vs History
vs Industry
Median 3Y
-39.4
Median 5Y
-9.5
Industry
12.2
vs History
7
vs Industry
5
Median 3Y
13.7
Median 5Y
6.9
Industry
1.7

Multiples Across Competitors

HBFG Competitors Multiples
Happy Belly Food Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Happy Belly Food Group Inc
CNSX:HBFG
297.1m CAD 14.6 -125.7 2 231.4 -442.5
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
Suncast Solar Energy Inc
OTC:SUNC
513.9T USD 232 643 252.8 3 421 187 861.8 -615 404 093 -490 467 135.3
US
GE Vernova LLC
NYSE:GEV
178.6B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
IN
SAB Industries Ltd
BSE:539112
2.3B INR 5.6 8.3 55.7 59.6
NL
Nepi Rockcastle NV
JSE:NRP
87B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.6B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
44.2B USD 23.2 126.5 150.3 159.4
US
Coupang Inc
F:788
35.8B EUR 1.2 107.6 28.8 47.3
US
CoreWeave Inc
NASDAQ:CRWV
40.6B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
CA
H
Happy Belly Food Group Inc
CNSX:HBFG
Average P/S: 38 773 941.5
14.6
80%
0.2
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
232 643 252.8
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
5.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
R
Reddit Inc
NYSE:RDDT
23.2
44%
0.5
US
Coupang Inc
F:788
1.2
16%
0.1
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
CA
H
Happy Belly Food Group Inc
CNSX:HBFG
Average P/E: 684 238 425
Negative Multiple: -125.7
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
3 421 187 861.8
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
8.3
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
R
Reddit Inc
NYSE:RDDT
126.5
N/A N/A
US
Coupang Inc
F:788
107.6
121%
0.9
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
H
Happy Belly Food Group Inc
CNSX:HBFG
Average EV/EBITDA: 1 176.7
2 231.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -615 404 093 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
55.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
150.3
N/A N/A
US
Coupang Inc
F:788
28.8
57%
0.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
H
Happy Belly Food Group Inc
CNSX:HBFG
Average EV/EBIT: 950.9
Negative Multiple: -442.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -490 467 135.3 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
59.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
159.4
N/A N/A
US
Coupang Inc
F:788
47.3
78%
0.6
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A