H

HydroGraph Clean Power Inc
CNSX:HG

Watchlist Manager
HydroGraph Clean Power Inc
CNSX:HG
Watchlist
Price: 0.215 CAD -2.27%
Market Cap: 57.4m CAD

Intrinsic Value

HG's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one HG stock under the Base Case scenario is 0.003 CAD. Compared to the current market price of 0.215 CAD, HydroGraph Clean Power Inc is Overvalued by 99%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HG Intrinsic Value
0.003 CAD
Overvaluation 99%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation History
HydroGraph Clean Power Inc

Valuation History Unavailable

Historical valuation for HG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare HG to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about HydroGraph Clean Power Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
HydroGraph Clean Power Inc

Current Assets 2.3m
Cash & Short-Term Investments 2.1m
Receivables 146.8k
Other Current Assets 65.6k
Non-Current Assets 4.4m
PP&E 1.2m
Intangibles 3.2m
Other Non-Current Assets 100
Efficiency

Free Cash Flow Analysis
HydroGraph Clean Power Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
HydroGraph Clean Power Inc

Revenue
24.8k USD
Cost of Revenue
-18.4k USD
Gross Profit
6.4k USD
Operating Expenses
-3.6m USD
Operating Income
-3.6m USD
Other Expenses
103.8k USD
Net Income
-3.5m USD
Fundamental Scores

HG Profitability Score
Profitability Due Diligence

HydroGraph Clean Power Inc's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Healthy Gross Margin
Negative 3Y Average Gross Margin
Negative 3Y Average Net Margin
17/100
Profitability
Score

HydroGraph Clean Power Inc's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

HG Solvency Score
Solvency Due Diligence

HydroGraph Clean Power Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

HydroGraph Clean Power Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HG Price Targets Summary
HydroGraph Clean Power Inc

There are no price targets for HG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

HydroGraph Clean Power Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for HG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HG stock?

The intrinsic value of one HG stock under the Base Case scenario is 0.003 CAD.

Is HG stock undervalued or overvalued?

Compared to the current market price of 0.215 CAD, HydroGraph Clean Power Inc is Overvalued by 99%.

Back to Top