H

HydroGraph Clean Power Inc
CNSX:HG

Watchlist Manager
HydroGraph Clean Power Inc
CNSX:HG
Watchlist
Price: 0.235 CAD -2.08% Market Closed
Market Cap: 62.7m CAD

Relative Value

The Relative Value of one HG stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.235 CAD, HydroGraph Clean Power Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
0
Median 3Y
1 851.9
Median 5Y
1 838.6
Industry
2
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-4.5
Industry
17.2
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-5.9
Industry
10.5
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-3.7
Industry
13.3
vs History
8
vs Industry
8
Median 3Y
2.8
Median 5Y
2.9
Industry
1.6
vs History
40
vs Industry
0
Median 3Y
1 784.5
Median 5Y
1 753.1
Industry
3
vs History
11
vs Industry
0
Median 3Y
-1 278.6
Median 5Y
-1 520.7
Industry
6.4
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-4.7
Industry
10.7
vs History
vs Industry
Median 3Y
-4
Median 5Y
-4.4
Industry
12.8
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-5.4
Industry
11.2
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-3.6
Industry
12
vs History
11
vs Industry
9
Median 3Y
3.5
Median 5Y
3.6
Industry
1.5

Multiples Across Competitors

HG Competitors Multiples
HydroGraph Clean Power Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
HydroGraph Clean Power Inc
CNSX:HG
61.4m CAD 1 806.6 -13 -13.1 -12
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
152B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
95.2B USD 276.6 3 163.9 2 689.2 2 783.5
NL
Nepi Rockcastle NV
JSE:NRP
82.6B Zac 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
62.8B USD 0 0 0 0
US
Coupang Inc
F:788
46B EUR 1.7 210 48.7 89.4
US
Circle Internet Group Inc
NYSE:CRCL
45.6B USD 0 0 0 0
CH
Galderma Group AG
SIX:GALD
29.7B CHF 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
594.6T IDR 17.8 99.4 48.3 48.3
US
Symbotic Inc
NASDAQ:SYM
28.9B USD 14.2 -2 337.4 -421.8 -270.7
P/S Multiple
Revenue Growth P/S to Growth
CA
H
HydroGraph Clean Power Inc
CNSX:HG
Average P/S: 423.4
1 806.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
9%
N/A
US
C
China Industrial Group Inc
OTC:CIND
276.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
1.7
14%
0.1
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available
31%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
14%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
17.8
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
14.2
25%
0.6
P/E Multiple
Earnings Growth PEG
CA
H
HydroGraph Clean Power Inc
CNSX:HG
Average P/E: 1 157.8
Negative Multiple: -13
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
42%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 163.9
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
210
129%
1.6
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available
52%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
75%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
99.4
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 337.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
H
HydroGraph Clean Power Inc
CNSX:HG
Average EV/EBITDA: 928.7
Negative Multiple: -13.1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
44%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 689.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
143%
N/A
US
Coupang Inc
F:788
48.7
55%
0.9
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
23%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
48.3
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -421.8 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
H
HydroGraph Clean Power Inc
CNSX:HG
Average EV/EBIT: 973.7
Negative Multiple: -12
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
80%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 783.5
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
11%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
89.4
77%
1.2
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
34%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
48.3
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -270.7 N/A N/A