H

HydroGraph Clean Power Inc
CNSX:HG

Watchlist Manager
HydroGraph Clean Power Inc
CNSX:HG
Watchlist
Price: 2.6 CAD -3.7%
Market Cap: 844.7m CAD

Relative Value

The Relative Value of one HG stock under the Base Case scenario is hidden CAD. Compared to the current market price of 2.6 CAD, HydroGraph Clean Power Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
0
Median 3Y
3 238.2
Median 5Y
3 170.2
Industry
2.1
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-10.8
Industry
18.1
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-11.4
Industry
11.3
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-9.4
Industry
14.1
vs History
4
vs Industry
8
Median 3Y
5.6
Median 5Y
6.6
Industry
1.7
vs History
4
vs Industry
0
Median 3Y
3 222.6
Median 5Y
3 116.5
Industry
3.1
vs History
4
vs Industry
0
Median 3Y
-1 582.4
Median 5Y
-2 062.2
Industry
6.9
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-11.1
Industry
10.9
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
-10.5
Industry
13.2
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-10.9
Industry
11.5
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-9.2
Industry
12.3
vs History
4
vs Industry
9
Median 3Y
6.7
Median 5Y
8.2
Industry
1.7

Multiples Across Competitors

HG Competitors Multiples
HydroGraph Clean Power Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
HydroGraph Clean Power Inc
CNSX:HG
844.7m CAD 14 504.4 -168.7 -183.6 -168.5
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
191.1B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
85.9B Zac 0 0 0 0
US
Coupang Inc
F:788
42B EUR 1.5 126.4 34.5 56.7
CH
Galderma Group AG
SIX:GALD
38.7B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
44.2B USD 23.2 126.7 150.6 159.7
US
CoreWeave Inc
NASDAQ:CRWV
42.7B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
37.6B USD 16.7 -2 218 -1 104.8 -501.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
459.8T IDR 38.6 -106.6 2 324.4 2 324.4
P/S Multiple
Revenue Growth P/S to Growth
CA
H
HydroGraph Clean Power Inc
CNSX:HG
Average P/S: 2 489.3
14 504.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
US
Coupang Inc
F:788
1.5
16%
0.1
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
R
Reddit Inc
NYSE:RDDT
23.2
44%
0.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
16.7
22%
0.8
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
38.6
N/A N/A
P/E Multiple
Earnings Growth PEG
CA
H
HydroGraph Clean Power Inc
CNSX:HG
Average P/E: 1 424.6
Negative Multiple: -168.7
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
Coupang Inc
F:788
126.4
121%
1
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
R
Reddit Inc
NYSE:RDDT
126.7
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 218 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -106.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
H
HydroGraph Clean Power Inc
CNSX:HG
Average EV/EBITDA: 1 481.7
Negative Multiple: -183.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
US
Coupang Inc
F:788
34.5
57%
0.6
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
150.6
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 104.8 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 324.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
H
HydroGraph Clean Power Inc
CNSX:HG
Average EV/EBIT: 1 519.5
Negative Multiple: -168.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
12%
N/A
US
Coupang Inc
F:788
56.7
78%
0.7
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
159.7
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -501.1 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 324.4
N/A N/A