H

HydroGraph Clean Power Inc
CNSX:HG

Watchlist Manager
HydroGraph Clean Power Inc
CNSX:HG
Watchlist
Price: 0.22 CAD Market Closed
Market Cap: 58.7m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one HG stock under the Base Case scenario is 0.003 CAD. Compared to the current market price of 0.22 CAD, HydroGraph Clean Power Inc is Overvalued by 99%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HG Relative Value
Base Case
0.003 CAD
Overvaluation 99%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

1 706.1
P/S
P/S
Price to Sales
1 706.1
vs History
55
vs Industry
0
Median 3Y
1 851.9
Median 5Y
1 838.6
Industry
2.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-4.5
Industry
17.2
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-5.8
Industry
10.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-3.7
Industry
13.5
More Details
6.9
P/B
P/B
Price to Book Value
6.9
vs History
11
vs Industry
8
Median 3Y
2.8
Median 5Y
2.9
Industry
1.6
More Details
1 625.8
EV/S
EV/S
Enterprise Value to Sales
1 625.8
vs History
57
vs Industry
0
Median 3Y
1 784.5
Median 5Y
1 753.1
Industry
3.1
More Details
6 300.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
6 300.1
vs History
13
vs Industry
0
Median 3Y
-1 278.6
Median 5Y
-1 520.7
Industry
6.5
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-4.6
Industry
10.9
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-4
Median 5Y
-4.4
Industry
12.9
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-5.2
Industry
11.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-3.5
Industry
11.9
More Details
9.3
EV/IC
EV/IC
Enterprise Value to IC
9.3
vs History
13
vs Industry
9
Median 3Y
3.5
Median 5Y
3.6
Industry
1.5
More Details

Multiples Across Competitors

HG Competitors Multiples
HydroGraph Clean Power Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
HydroGraph Clean Power Inc
CNSX:HG
57.5m CAD 1 706.1 -12.3 -12.4 -11.3
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
137.9B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
93.3B USD 271.2 3 101.7 2 636.3 2 728.7
NL
Nepi Rockcastle NV
JSE:NRP
81.5B Zac 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
66.1B USD 0 0 0 0
US
Coupang Inc
F:788
45.6B EUR 1.7 210.2 48.8 89.6
US
Circle Internet Group Inc
NYSE:CRCL
39.6B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
621.8T IDR 18.6 104 50.3 50.3
CH
Galderma Group AG
SIX:GALD
27.8B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
29.4B USD 20.3 251.1 565.7 841.1
P/S Multiple
Revenue Growth P/S to Growth
CA
H
HydroGraph Clean Power Inc
CNSX:HG
Average P/S: 403.6
1 706.1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
9%
N/A
US
C
China Industrial Group Inc
OTC:CIND
271.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
1.7
14%
0.1
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
18.6
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
14%
N/A
US
R
Reddit Inc
NYSE:RDDT
20.3
33%
0.6
P/E Multiple
Earnings Growth PEG
CA
H
HydroGraph Clean Power Inc
CNSX:HG
Average P/E: 916.7
Negative Multiple: -12.3 		N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
42%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 101.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
210.2
127%
1.7
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
104
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
75%
N/A
US
R
Reddit Inc
NYSE:RDDT
251.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
H
HydroGraph Clean Power Inc
CNSX:HG
Average EV/EBITDA: 825.3
Negative Multiple: -12.4 		N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
44%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 636.3
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
143%
N/A
US
Coupang Inc
F:788
48.8
55%
0.9
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
50.3
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
23%
N/A
US
R
Reddit Inc
NYSE:RDDT
565.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
H
HydroGraph Clean Power Inc
CNSX:HG
Average EV/EBIT: 927.4
Negative Multiple: -11.3 		N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
80%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 728.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
11%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
89.6
77%
1.2
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
50.3
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
34%
N/A
US
R
Reddit Inc
NYSE:RDDT
841.1
N/A N/A

See Also

Summary
HG intrinsic value, competitors valuation, and company profile.
DCF Valuation
HG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HG stock valuation using valuation multiples.
Wall Street Estimates
HG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 265,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.