I

Intellabridge Technology Corp
CNSX:KASH

Watchlist Manager
Intellabridge Technology Corp
CNSX:KASH
Watchlist
Price: 0.015 CAD -25% Market Closed
Market Cap: CA$1.1m

Relative Value

The Relative Value of one KASH stock under the Base Case scenario is 0.0003 CAD. Compared to the current market price of 0.015 CAD, Intellabridge Technology Corp is Overvalued by 98%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KASH Relative Value
Base Case
0.0003 CAD
Overvaluation 98%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Multiples Across Competitors

KASH Competitors Multiples
Intellabridge Technology Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Intellabridge Technology Corp
CNSX:KASH
1.1m CAD 398.2 -1.7 -1.4 -1.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
305.5B USD 68.4 188.3 207.6 211.5
DE
SAP SE
XETRA:SAP
195.3B EUR 5.4 27.1 16.3 18.4
US
Salesforce Inc
NYSE:CRM
174.2B USD 4.3 24.1 13.7 19
US
Applovin Corp
NASDAQ:APP
132.3B USD 23.9 46.7 38.2 40.5
US
NCR Corp
LSE:0K45
117.7B USD 44.4 -1 929.4 334.8 979.4
US
Adobe Inc
NASDAQ:ADBE
106.5B USD 4.5 14.9 10.9 11.9
US
Intuit Inc
NASDAQ:INTU
99.6B USD 5.1 24.2 16.9 19.5
US
Synopsys Inc
NASDAQ:SNPS
81.9B USD 11.6 61.5 58.9 101.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.8B USD 14.9 71 40.9 46.5
P/S Multiple
Revenue Growth P/S to Growth
US
I
Intellabridge Technology Corp
CNSX:KASH
Average P/S: 21 317.4
398.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
68.4
48%
1.4
DE
SAP SE
XETRA:SAP
5.4
11%
0.5
US
Salesforce Inc
NYSE:CRM
4.3
10%
0.4
US
Applovin Corp
NASDAQ:APP
23.9
30%
0.8
US
N
NCR Corp
LSE:0K45
44.4
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
4.5
10%
0.4
US
Intuit Inc
NASDAQ:INTU
5.1
13%
0.4
US
Synopsys Inc
NASDAQ:SNPS
11.6
20%
0.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
14.9
12%
1.2
P/E Multiple
Earnings Growth PEG
US
I
Intellabridge Technology Corp
CNSX:KASH
Average P/E: 57.2
Negative Multiple: -1.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
188.3
48%
3.9
DE
SAP SE
XETRA:SAP
27.1
17%
1.6
US
Salesforce Inc
NYSE:CRM
24.1
32%
0.8
US
Applovin Corp
NASDAQ:APP
46.7
61%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -1 929.4
-48%
N/A
US
Adobe Inc
NASDAQ:ADBE
14.9
19%
0.8
US
Intuit Inc
NASDAQ:INTU
24.2
31%
0.8
US
Synopsys Inc
NASDAQ:SNPS
61.5
43%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
71
36%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
I
Intellabridge Technology Corp
CNSX:KASH
Average EV/EBITDA: 82
Negative Multiple: -1.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
207.6
N/A N/A
DE
SAP SE
XETRA:SAP
16.3
14%
1.2
US
Salesforce Inc
NYSE:CRM
13.7
25%
0.5
US
Applovin Corp
NASDAQ:APP
38.2
53%
0.7
US
N
NCR Corp
LSE:0K45
334.8
15%
22.3
US
Adobe Inc
NASDAQ:ADBE
10.9
15%
0.7
US
Intuit Inc
NASDAQ:INTU
16.9
27%
0.6
US
Synopsys Inc
NASDAQ:SNPS
58.9
55%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
40.9
26%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
I
Intellabridge Technology Corp
CNSX:KASH
Average EV/EBIT: 160.9
Negative Multiple: -1.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
211.5
N/A N/A
DE
SAP SE
XETRA:SAP
18.4
15%
1.2
US
Salesforce Inc
NYSE:CRM
19
34%
0.6
US
Applovin Corp
NASDAQ:APP
40.5
58%
0.7
US
N
NCR Corp
LSE:0K45
979.4
60%
16.3
US
Adobe Inc
NASDAQ:ADBE
11.9
16%
0.7
US
Intuit Inc
NASDAQ:INTU
19.5
31%
0.6
US
Synopsys Inc
NASDAQ:SNPS
101.4
73%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.5
25%
1.9