Leef Brands Inc
CNSX:LEEF
Balance Sheet
Balance Sheet Decomposition
Leef Brands Inc
Leef Brands Inc
Balance Sheet
Leef Brands Inc
| Jul-2018 | Jul-2019 | Jul-2020 | Jul-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
1
|
4
|
2
|
1
|
3
|
6
|
3
|
|
| Cash |
0
|
0
|
0
|
0
|
3
|
6
|
3
|
|
| Cash Equivalents |
1
|
4
|
2
|
1
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
5
|
2
|
2
|
3
|
3
|
2
|
|
| Accounts Receivables |
0
|
0
|
1
|
1
|
3
|
3
|
2
|
|
| Other Receivables |
0
|
4
|
1
|
1
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
1
|
1
|
3
|
3
|
4
|
|
| Other Current Assets |
0
|
0
|
1
|
0
|
2
|
2
|
1
|
|
| Total Current Assets |
2
|
9
|
5
|
5
|
12
|
15
|
10
|
|
| PP&E Net |
0
|
2
|
2
|
4
|
20
|
24
|
28
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
20
|
24
|
28
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
6
|
6
|
8
|
|
| Intangible Assets |
0
|
40
|
10
|
9
|
29
|
3
|
2
|
|
| Goodwill |
0
|
0
|
7
|
7
|
0
|
2
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
19
|
21
|
1
|
0
|
2
|
|
| Other Assets |
0
|
0
|
7
|
7
|
0
|
2
|
0
|
|
| Total Assets |
2
N/A
|
51
+3 100%
|
42
-17%
|
47
+12%
|
62
+31%
|
44
-29%
|
43
-2%
|
|
| Liabilities | ||||||||
| Accounts Payable |
0
|
0
|
1
|
1
|
3
|
4
|
4
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
3
|
3
|
|
| Short-Term Debt |
0
|
10
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
10
|
2
|
|
| Other Current Liabilities |
0
|
0
|
0
|
2
|
6
|
10
|
16
|
|
| Total Current Liabilities |
0
|
10
|
2
|
4
|
10
|
27
|
24
|
|
| Long-Term Debt |
0
|
0
|
1
|
1
|
10
|
10
|
22
|
|
| Deferred Income Tax |
0
|
0
|
3
|
3
|
9
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
4
|
4
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
3
|
5
|
4
|
9
|
|
| Total Liabilities |
0
N/A
|
10
+24 925%
|
5
-46%
|
10
+87%
|
38
+275%
|
47
+23%
|
55
+18%
|
|
| Equity | ||||||||
| Common Stock |
12
|
53
|
55
|
64
|
0
|
95
|
110
|
|
| Retained Earnings |
13
|
13
|
19
|
25
|
62
|
97
|
122
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
86
|
0
|
0
|
|
| Other Equity |
2
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Equity |
2
N/A
|
41
+2 516%
|
37
-10%
|
37
+1%
|
24
-35%
|
3
N/A
|
12
-344%
|
|
| Total Liabilities & Equity |
2
N/A
|
51
+3 100%
|
42
-17%
|
47
+12%
|
62
+31%
|
44
-29%
|
43
-2%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
36
|
134
|
221
|
238
|
1 064
|
118
|
173
|
|