Leef Brands Inc
CNSX:LEEF
Cash Flow Statement
Cash Flow Statement
Leef Brands Inc
Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||
Net Income |
(13)
|
(13)
|
(9)
|
(3)
|
(5)
|
(5)
|
(2)
|
(6)
|
(5)
|
(5)
|
(8)
|
(6)
|
(6)
|
(6)
|
(18)
|
(7)
|
(29)
|
(30)
|
(33)
|
(46)
|
(34)
|
(34)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
1
|
0
|
2
|
1
|
2
|
2
|
2
|
2
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
(9)
|
(9)
|
|
Other Non-Cash Items |
0
|
0
|
0
|
2
|
3
|
3
|
1
|
2
|
1
|
1
|
4
|
4
|
3
|
3
|
12
|
(4)
|
13
|
14
|
20
|
37
|
34
|
36
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
|
Change in Working Capital |
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
2
|
4
|
6
|
9
|
7
|
6
|
7
|
6
|
|
Cash from Operating Activities |
(1)
N/A
|
(2)
-28%
|
7
N/A
|
(1)
N/A
|
(3)
-126%
|
(3)
-16%
|
(3)
-5%
|
(2)
+34%
|
(1)
+69%
|
(1)
+17%
|
(1)
-14%
|
(1)
-8%
|
(1)
-101%
|
(1)
+30%
|
(3)
-173%
|
(6)
-112%
|
(6)
-11%
|
(4)
+31%
|
(3)
+21%
|
0
N/A
|
1
+411%
|
1
-45%
|
|
Investing Cash Flow | |||||||||||||||||||||||
Capital Expenditures |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
0
|
(0)
|
1
|
(0)
|
(6)
|
(8)
|
(9)
|
|
Other Items |
2
|
2
|
(9)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
1
|
1
|
3
|
1
|
2
|
1
|
0
|
0
|
0
|
(0)
|
|
Cash from Investing Activities |
2
N/A
|
2
+9%
|
(9)
N/A
|
(1)
+90%
|
(1)
-52%
|
(1)
+4%
|
(1)
+15%
|
(1)
+24%
|
(0)
+85%
|
(1)
-308%
|
(1)
-13%
|
(2)
-222%
|
(1)
+67%
|
(0)
+27%
|
2
N/A
|
1
-51%
|
2
+97%
|
1
-33%
|
(0)
N/A
|
(6)
-5 903%
|
(7)
-21%
|
(9)
-25%
|
|
Financing Cash Flow | |||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
4
|
5
|
4
|
5
|
1
|
2
|
2
|
3
|
2
|
1
|
1
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(2)
|
(4)
|
(4)
|
(4)
|
(2)
|
8
|
11
|
10
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
0
N/A
|
0
-50%
|
1
+276%
|
4
+584%
|
4
+2%
|
4
-1%
|
4
0%
|
1
-72%
|
2
+51%
|
3
+47%
|
3
+27%
|
3
-28%
|
2
-31%
|
1
-53%
|
2
+146%
|
0
-98%
|
0
+25%
|
(0)
N/A
|
(2)
-690%
|
7
N/A
|
10
+36%
|
9
-3%
|
|
Change in Cash | |||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(2)
|
(0)
|
(0)
|
|
Net Change in Cash |
1
N/A
|
1
-39%
|
(2)
N/A
|
2
N/A
|
0
-86%
|
(0)
N/A
|
0
N/A
|
(2)
N/A
|
1
N/A
|
1
+45%
|
1
-4%
|
(0)
N/A
|
(0)
-133%
|
(0)
-10%
|
2
N/A
|
(3)
N/A
|
(4)
-29%
|
(3)
+19%
|
(7)
-104%
|
(0)
+93%
|
3
N/A
|
1
-80%
|
|
Free Cash Flow | |||||||||||||||||||||||
Free Cash Flow |
(1)
N/A
|
(2)
-28%
|
7
N/A
|
(1)
N/A
|
(3)
-152%
|
(4)
-16%
|
(4)
-8%
|
(3)
+24%
|
(1)
+76%
|
(1)
-93%
|
(1)
+11%
|
(2)
-73%
|
(3)
-62%
|
(3)
+18%
|
(3)
-9%
|
(5)
-79%
|
(6)
-21%
|
(4)
+42%
|
(4)
+3%
|
(6)
-63%
|
(7)
-13%
|
(9)
-30%
|