First Time Loading...
X

XTM Inc
CNSX:PAID

Watchlist Manager
XTM Inc
CNSX:PAID
Watchlist
Price: 0.15 CAD -6.25% Market Closed
Updated: May 15, 2024

Intrinsic Value

PAID's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

XTM, Inc. a financial technology company, which engages in designing, building, and maintaining payment and ecommerce solutions customized for business and consumers in Canada. [ Read More ]

The intrinsic value of one PAID stock under the Base Case scenario is 0.12 CAD. Compared to the current market price of 0.15 CAD, XTM Inc is Overvalued by 19%.

Key Points:
PAID Intrinsic Value
Base Case
0.12 CAD
Overvaluation 19%
Intrinsic Value
Price
X
Worst Case
Base Case
Best Case

Valuation Backtest
XTM Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PAID stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
XTM Inc

Provide an overview of the primary business activities
of XTM Inc.

What unique competitive advantages
does XTM Inc hold over its rivals?

What risks and challenges
does XTM Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for XTM Inc.

Provide P/S
for XTM Inc.

Provide P/E
for XTM Inc.

Provide P/OCF
for XTM Inc.

Provide P/FCFE
for XTM Inc.

Provide P/B
for XTM Inc.

Provide EV/S
for XTM Inc.

Provide EV/GP
for XTM Inc.

Provide EV/EBITDA
for XTM Inc.

Provide EV/EBIT
for XTM Inc.

Provide EV/OCF
for XTM Inc.

Provide EV/FCFF
for XTM Inc.

Provide EV/IC
for XTM Inc.

Show me price targets
for XTM Inc made by professional analysts.

What are the Revenue projections
for XTM Inc?

How accurate were the past Revenue estimates
for XTM Inc?

What are the Net Income projections
for XTM Inc?

How accurate were the past Net Income estimates
for XTM Inc?

What are the EPS projections
for XTM Inc?

How accurate were the past EPS estimates
for XTM Inc?

What are the EBIT projections
for XTM Inc?

How accurate were the past EBIT estimates
for XTM Inc?

Compare the revenue forecasts
for XTM Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of XTM Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of XTM Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of XTM Inc compared to its peers.

Compare the P/E ratios
of XTM Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing XTM Inc with its peers.

Analyze the financial leverage
of XTM Inc compared to its main competitors.

Show all profitability ratios
for XTM Inc.

Provide ROE
for XTM Inc.

Provide ROA
for XTM Inc.

Provide ROIC
for XTM Inc.

Provide ROCE
for XTM Inc.

Provide Gross Margin
for XTM Inc.

Provide Operating Margin
for XTM Inc.

Provide Net Margin
for XTM Inc.

Provide FCF Margin
for XTM Inc.

Show all solvency ratios
for XTM Inc.

Provide D/E Ratio
for XTM Inc.

Provide D/A Ratio
for XTM Inc.

Provide Interest Coverage Ratio
for XTM Inc.

Provide Altman Z-Score Ratio
for XTM Inc.

Provide Quick Ratio
for XTM Inc.

Provide Current Ratio
for XTM Inc.

Provide Cash Ratio
for XTM Inc.

What is the historical Revenue growth
over the last 5 years for XTM Inc?

What is the historical Net Income growth
over the last 5 years for XTM Inc?

What is the current Free Cash Flow
of XTM Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for XTM Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
XTM Inc

Current Assets 52.6m
Cash & Short-Term Investments 417.5k
Receivables 3.4m
Other Current Assets 48.8m
Non-Current Assets 11.4m
PP&E 691.3k
Intangibles 10.7m
Other Non-Current Assets 10
Current Liabilities 62.6m
Accounts Payable 6.8m
Accrued Liabilities 16.2k
Short-Term Debt 60k
Other Current Liabilities 55.6m
Non-Current Liabilities 3.1m
Long-Term Debt 102.9k
Other Non-Current Liabilities 3m
Efficiency

Earnings Waterfall
XTM Inc

Revenue
7.6m CAD
Cost of Revenue
-6.8m CAD
Gross Profit
791.4k CAD
Operating Expenses
-11.9m CAD
Operating Income
-11.1m CAD
Other Expenses
-2.2m CAD
Net Income
-13.3m CAD

Free Cash Flow Analysis
XTM Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

PAID Profitability Score
Profitability Due Diligence

XTM Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROIC is Increasing
Positive Gross Profit
27/100
Profitability
Score

XTM Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

PAID Solvency Score
Solvency Due Diligence

XTM Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
50/100
Solvency
Score

XTM Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PAID Price Targets Summary
XTM Inc

Wall Street analysts forecast PAID stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PAID is 0.26 CAD .

Lowest
Price Target
Not Available
Average
Price Target
0.26 CAD
73% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

PAID Price
XTM Inc

1M 1M
-9%
6M 6M
+88%
1Y 1Y
+0%
3Y 3Y
-56%
5Y 5Y
-19%
10Y 10Y
-19%
Annual Price Range
0.15
52w Low
0.07
52w High
0.22
Price Metrics
Average Annual Return 15.53%
Standard Deviation of Annual Returns 104.53%
Max Drawdown -88%
Shares Statistics
Market Capitalization 30.2m CAD
Shares Outstanding 200 198 000
Percentage of Shares Shorted 0.04%

PAID Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

XTM Inc

Country

Canada

Industry

Technology

Market Cap

30.2m CAD

Dividend Yield

0%

Description

XTM, Inc. a financial technology company, which engages in designing, building, and maintaining payment and ecommerce solutions customized for business and consumers in Canada. The company is headquartered in Toronto, Ontario. The company went IPO on 2020-03-10. The firm is engaged in disseminating earned wages and gratuities access to service workers in the hospitality and personal care space. Its products include issuing cards, pre-authorized debit, direct deposit accounts, digital banking, visa direct, among others. The firm is a global card issuer and real-time payment specialist, and its technology is used by restaurants and salons at no charge to automate and expedite worker payouts and eliminate cash from their ecosystems. Its Today Solution consists of a free mobile application (app) and a Visa or Mastercard debit card with free banking features, which is used by thousands of restaurants, salons and staff across Canada and the United States. Its payroll solution allows businesses to pay their employees at any frequency. Its app comes with a range of standard and custom features that can be added or removed to meet the needs of employees.

Contact

ONTARIO
TORONTO
Suite 437, 67 Mowat Street
+14162601641.0
http://xtminc.com/

IPO

2020-03-10

Employees

-

Officers

Chairperson, President & CEO
Ms. Marilyn Schaffer
Chief Technology Officer
Mr. Chad Arthur
Chief Compliance Officer & Director of HR
Ms. Jessika Cabral
Chief Revenue Officer
Mr. Cary Strange

See Also

Discover More
What is the Intrinsic Value of one PAID stock?

The intrinsic value of one PAID stock under the Base Case scenario is 0.12 CAD.

Is PAID stock undervalued or overvalued?

Compared to the current market price of 0.15 CAD, XTM Inc is Overvalued by 19%.