X

XTM Inc
CNSX:PAID

Watchlist Manager
XTM Inc
CNSX:PAID
Watchlist
Price: 0.01 CAD Market Closed
Market Cap: CA$2.8m

Relative Value

The Relative Value of one PAID stock under the Base Case scenario is 0.08 CAD. Compared to the current market price of 0.01 CAD, XTM Inc is Undervalued by 88%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAID Relative Value
Base Case
0.08 CAD
Undervaluation 88%
Relative Value
Price
X
Worst Case
Base Case
Best Case

Multiples Across Competitors

PAID Competitors Multiples
XTM Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
XTM Inc
CNSX:PAID
2.8m CAD 0.2 -0.1 -0.3 -0.3
US
Visa Inc
NYSE:V
608.9B USD 14.7 29.6 21.1 22.1
US
Mastercard Inc
NYSE:MA
466.5B USD 14.2 31.2 23 24.3
US
Automatic Data Processing Inc
NASDAQ:ADP
85.9B USD 4.1 20.3 14.2 15.7
US
PayPal Holdings Inc
NASDAQ:PYPL
37.6B USD 1.1 7.2 5 5.7
NL
Adyen NV
AEX:ADYEN
30B EUR 12.2 30.1 15.9 17.8
US
Paychex Inc
NASDAQ:PAYX
33.6B USD 5.5 21 13.3 15.2
US
Fiserv Inc
NASDAQ:FISV
34.1B USD 1.6 9.9 7 10.8
US
Fidelity National Information Services Inc
NYSE:FIS
24.8B USD 2.4 163.3 9.6 19.5
ES
Amadeus IT Group SA
MAD:AMS
20.3B EUR 3.2 15.3 9.3 11.9
US
Fleetcor Technologies Inc
NYSE:CPAY
24B USD 5.3 22.4 12.8 15.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
X
XTM Inc
CNSX:PAID
Average EV/EBITDA: 13.1
Negative Multiple: -0.3
N/A N/A
US
Visa Inc
NYSE:V
21.1
12%
1.8
US
Mastercard Inc
NYSE:MA
23
N/A N/A
US
Automatic Data Processing Inc
NASDAQ:ADP
14.2
7%
2
US
PayPal Holdings Inc
NASDAQ:PYPL
5
7%
0.7
NL
Adyen NV
AEX:ADYEN
15.9
28%
0.6
US
Paychex Inc
NASDAQ:PAYX
13.3
12%
1.1
US
Fiserv Inc
NASDAQ:FISV
7
3%
2.3
US
Fidelity National Information Services Inc
NYSE:FIS
9.6
13%
0.7
ES
Amadeus IT Group SA
MAD:AMS
9.3
8%
1.2
US
F
Fleetcor Technologies Inc
NYSE:CPAY
12.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
X
XTM Inc
CNSX:PAID
Average EV/EBIT: 15.8
Negative Multiple: -0.3
N/A N/A
US
Visa Inc
NYSE:V
22.1
12%
1.8
US
Mastercard Inc
NYSE:MA
24.3
13%
1.9
US
Automatic Data Processing Inc
NASDAQ:ADP
15.7
8%
2
US
PayPal Holdings Inc
NASDAQ:PYPL
5.7
N/A N/A
NL
Adyen NV
AEX:ADYEN
17.8
28%
0.6
US
Paychex Inc
NASDAQ:PAYX
15.2
11%
1.4
US
Fiserv Inc
NASDAQ:FISV
10.8
9%
1.2
US
Fidelity National Information Services Inc
NYSE:FIS
19.5
29%
0.7
ES
Amadeus IT Group SA
MAD:AMS
11.9
10%
1.2
US
F
Fleetcor Technologies Inc
NYSE:CPAY
15.4
N/A N/A