Cannibble Foodtech Ltd
CNSX:PLCN
Cash Flow Statement
Cash Flow Statement
Cannibble Foodtech Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||
| Net Income |
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
|
| Change in Working Capital |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(2)
-18%
|
(1)
+37%
|
(1)
-4%
|
(1)
+6%
|
(1)
+25%
|
(1)
+19%
|
(0)
+32%
|
(0)
+59%
|
(0)
-19%
|
(0)
+54%
|
(0)
+22%
|
(0)
+24%
|
(0)
-240%
|
(0)
-46%
|
|
| Investing Cash Flow | ||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+76%
|
0
N/A
|
0
-89%
|
0
+200%
|
(0)
N/A
|
(0)
+40%
|
(0)
-981%
|
(0)
-1%
|
(0)
0%
|
(0)
+1%
|
0
N/A
|
0
+12%
|
0
+5%
|
0
-85%
|
|
| Financing Cash Flow | ||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
1
N/A
|
1
-54%
|
1
+0%
|
1
+8%
|
1
+6%
|
0
-51%
|
0
+10%
|
0
-24%
|
0
-15%
|
0
-85%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+75%
|
|
| Change in Cash | ||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
(0)
-91%
|
(0)
-63%
|
(0)
+43%
|
0
N/A
|
(0)
N/A
|
(0)
+17%
|
(0)
+62%
|
(0)
-96%
|
(0)
-88%
|
(0)
+83%
|
(0)
+35%
|
(0)
+79%
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(2)
-18%
|
(1)
+36%
|
(1)
-2%
|
(1)
+6%
|
(1)
+25%
|
(1)
+19%
|
(0)
+32%
|
(0)
+59%
|
(0)
-19%
|
(0)
+54%
|
(0)
+22%
|
(0)
+24%
|
(0)
-240%
|
(0)
-46%
|
|