Cannibble Foodtech Ltd
CNSX:PLCN
Income Statement
Earnings Waterfall
Cannibble Foodtech Ltd
Income Statement
Cannibble Foodtech Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+18%
|
0
-33%
|
0
-15%
|
0
-4%
|
0
-28%
|
0
+87%
|
0
-19%
|
0
-33%
|
0
+19%
|
0
-74%
|
0
N/A
|
0
-38%
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-53%
|
0
N/A
|
(0)
N/A
|
(0)
+48%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(2)
-29%
|
(2)
+1%
|
(2)
-7%
|
(2)
-2%
|
(2)
+4%
|
(2)
+4%
|
(1)
+24%
|
(1)
+35%
|
(1)
+36%
|
(0)
+66%
|
(0)
+33%
|
(0)
+7%
|
(0)
+16%
|
(0)
-51%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
-19%
|
(2)
+1%
|
(2)
+8%
|
(2)
-2%
|
(2)
-2%
|
(2)
+6%
|
(1)
+43%
|
(1)
+47%
|
(0)
+61%
|
0
N/A
|
(0)
N/A
|
(0)
+8%
|
(0)
+59%
|
(0)
-156%
|
|
| Net Income | ||||||||||||||||
| Income from Continuing Operations |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
-19%
|
(2)
+1%
|
(2)
+8%
|
(2)
-2%
|
(2)
-2%
|
(2)
+6%
|
(1)
+43%
|
(1)
+47%
|
(0)
+61%
|
0
N/A
|
(0)
N/A
|
(0)
+8%
|
(0)
+59%
|
(0)
-156%
|
|
| EPS (Diluted) |
-0.08
N/A
|
-0.1
-25%
|
-0.1
N/A
|
-0.08
+20%
|
-0.09
-12%
|
-0.09
N/A
|
-0.08
+11%
|
-0.05
+38%
|
-0.02
+60%
|
-0.01
+50%
|
0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
|