Psyence Group Inc
CNSX:PSYG
Intrinsic Value
The intrinsic value of one PSYG stock under the Base Case scenario is 0.23 CAD. Compared to the current market price of 0.14 CAD, Psyence Group Inc is Undervalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Psyence Group Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Psyence Group Inc
Balance Sheet Decomposition
Psyence Group Inc
Current Assets | 10.8m |
Cash & Short-Term Investments | 10.6m |
Receivables | 159.8k |
Other Current Assets | 120k |
Non-Current Assets | 1.1m |
Long-Term Investments | 1.1m |
PP&E | 17.8k |
Intangibles | 15.5k |
Free Cash Flow Analysis
Psyence Group Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Psyence Group Inc
Revenue
|
0
CAD
|
Operating Expenses
|
-5.9m
CAD
|
Operating Income
|
-5.9m
CAD
|
Other Expenses
|
-60.9m
CAD
|
Net Income
|
-66.8m
CAD
|
PSYG Profitability Score
Profitability Due Diligence
Psyence Group Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
Score
Psyence Group Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
PSYG Solvency Score
Solvency Due Diligence
Psyence Group Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Score
Psyence Group Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PSYG Price Targets Summary
Psyence Group Inc
Dividends
Current shareholder yield for PSYG is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PSYG stock under the Base Case scenario is 0.23 CAD.
Compared to the current market price of 0.14 CAD, Psyence Group Inc is Undervalued by 39%.