Psyence Group Inc
CNSX:PSYG
Income Statement
Earnings Waterfall
Psyence Group Inc
Income Statement
Psyence Group Inc
| Jun-2017 | Sep-2017 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(5)
|
(3)
|
(3)
|
(6)
|
(10)
|
(10)
|
(10)
|
(5)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(6)
|
(6)
|
(6)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(4)
|
(4)
|
(4)
|
(2)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
+10%
|
(0)
+31%
|
(0)
+42%
|
(0)
-68%
|
(0)
-41%
|
(0)
-254%
|
(1)
-1 281%
|
(2)
-83%
|
(3)
-48%
|
(5)
-30%
|
(3)
+29%
|
(3)
+4%
|
(6)
-92%
|
(10)
-72%
|
(10)
+5%
|
(10)
+2%
|
(5)
+45%
|
(4)
+21%
|
(5)
-29%
|
(6)
-10%
|
(6)
+6%
|
(5)
+8%
|
(4)
+31%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(8)
|
(5)
|
0
|
(2)
|
6
|
3
|
(2)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(58)
|
(58)
|
(58)
|
(58)
|
(1)
|
(11)
|
(11)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+6%
|
(0)
+60%
|
(0)
+42%
|
(0)
-68%
|
(0)
-41%
|
(0)
-254%
|
(1)
-1 292%
|
(2)
-85%
|
(4)
-49%
|
(5)
-30%
|
(3)
+28%
|
(3)
+3%
|
(6)
-90%
|
(10)
-72%
|
(10)
+5%
|
(8)
+15%
|
(69)
-722%
|
(66)
+5%
|
(62)
+5%
|
(66)
-5%
|
(0)
+100%
|
(13)
-42 759%
|
(16)
-23%
|
|
| Net Income | |||||||||||||||||||||||||
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(5)
|
(3)
|
(3)
|
(6)
|
(10)
|
(10)
|
(8)
|
(69)
|
(66)
|
(62)
|
(66)
|
(0)
|
(13)
|
(16)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(1)
|
(0)
|
1
|
4
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
+6%
|
(0)
+60%
|
(0)
+42%
|
(0)
-68%
|
(0)
-41%
|
(0)
-254%
|
(1)
-1 292%
|
(2)
-85%
|
(4)
-49%
|
(5)
-30%
|
(3)
+28%
|
(3)
+3%
|
(6)
-90%
|
(10)
-72%
|
(10)
+5%
|
(8)
+15%
|
(69)
-722%
|
(67)
+3%
|
(66)
+2%
|
(67)
-1%
|
(0)
+99%
|
(11)
-2 772%
|
(12)
-7%
|
|
| EPS (Diluted) |
-0.07
N/A
|
-0.07
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.04
N/A
|
-0.22
-450%
|
-0.41
-86%
|
-0.61
-49%
|
-0.81
-33%
|
-0.57
+30%
|
-0.55
+4%
|
-1.03
-87%
|
-1.23
-19%
|
-1.12
+9%
|
-0.93
+17%
|
-7.81
-740%
|
-7.2
+8%
|
-7.05
+2%
|
-7.15
-1%
|
-0.04
+99%
|
-0.92
-2 200%
|
-0.78
+15%
|
|