Sixty Six Capital Inc
CNSX:SIX
Cash Flow Statement
Cash Flow Statement
Sixty Six Capital Inc
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(8)
|
(8)
|
(7)
|
(6)
|
1
|
1
|
(3)
|
(4)
|
(6)
|
(8)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
34
|
34
|
35
|
24
|
(24)
|
(40)
|
(45)
|
(36)
|
(23)
|
(1)
|
5
|
10
|
11
|
4
|
4
|
7
|
1
|
5
|
6
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Non-Cash Items |
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
2
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
7
|
7
|
7
|
6
|
(1)
|
(1)
|
(0)
|
2
|
1
|
1
|
(0)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(41)
|
(40)
|
(39)
|
(27)
|
23
|
39
|
44
|
35
|
22
|
1
|
(5)
|
(10)
|
(11)
|
(4)
|
(4)
|
(8)
|
(1)
|
(5)
|
(6)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
2
|
1
|
1
|
0
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-7%
|
(1)
-14%
|
(0)
+22%
|
(0)
+36%
|
(0)
-60%
|
(1)
-43%
|
(1)
-9%
|
(2)
-179%
|
(2)
-22%
|
(2)
-4%
|
(2)
-3%
|
(2)
+13%
|
(2)
-4%
|
(2)
N/A
|
(2)
-12%
|
(2)
+21%
|
(1)
+39%
|
(1)
+25%
|
(0)
+51%
|
(1)
-30%
|
(1)
-35%
|
(1)
-20%
|
(1)
-8%
|
(1)
-29%
|
(1)
+13%
|
(1)
+17%
|
(1)
-21%
|
(0)
+65%
|
(0)
-11%
|
(0)
-5%
|
(0)
+19%
|
(0)
-18%
|
(0)
-17%
|
(0)
-2%
|
(0)
+33%
|
(0)
-52%
|
(0)
+24%
|
(2)
-332%
|
(2)
-14%
|
(4)
-127%
|
(6)
-57%
|
(6)
+12%
|
(7)
-23%
|
(6)
+20%
|
(5)
+14%
|
(5)
-9%
|
(4)
+22%
|
(4)
-4%
|
(4)
+9%
|
(3)
+15%
|
(3)
+9%
|
(1)
+74%
|
0
N/A
|
1
+84%
|
1
+9%
|
(0)
N/A
|
(0)
-11%
|
(0)
-43%
|
(0)
+1%
|
(0)
+29%
|
(0)
+1%
|
(0)
+33%
|
(0)
-5%
|
(0)
-3%
|
(0)
+10%
|
(0)
-12%
|
(0)
-24%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(5)
|
(8)
|
(9)
|
(9)
|
(4)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
2
|
2
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
3
|
2
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
3
|
2
|
3
|
1
|
(1)
|
2
|
1
|
(0)
|
(4)
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
-2%
|
(0)
+45%
|
(0)
+76%
|
(0)
-200%
|
(0)
-21%
|
(0)
-52%
|
(1)
-18%
|
(0)
+17%
|
(1)
-149%
|
(2)
-68%
|
(3)
-59%
|
(4)
-25%
|
(4)
+2%
|
(3)
+2%
|
(3)
+8%
|
(3)
+14%
|
(2)
+10%
|
(2)
+35%
|
(1)
+47%
|
(1)
-11%
|
(1)
-2%
|
(1)
-54%
|
(2)
-14%
|
(2)
+4%
|
(2)
-13%
|
(2)
-9%
|
(3)
-32%
|
(3)
-4%
|
(2)
+15%
|
(2)
+17%
|
(1)
+42%
|
(1)
+46%
|
(1)
+8%
|
(0)
+69%
|
(0)
+88%
|
0
N/A
|
0
N/A
|
(5)
N/A
|
(8)
-50%
|
(7)
+11%
|
(7)
+4%
|
(1)
+85%
|
2
N/A
|
2
+6%
|
3
+26%
|
3
+3%
|
3
-8%
|
2
-37%
|
2
+44%
|
2
-23%
|
2
-10%
|
1
-32%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
3
+197%
|
2
-50%
|
3
+55%
|
1
-63%
|
(1)
N/A
|
2
N/A
|
1
-42%
|
(0)
N/A
|
(4)
-2 111%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
3
|
12
|
12
|
12
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
4
|
4
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
4
|
|
| Net Issuance of Debt |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
10
|
10
|
12
|
12
|
2
|
2
|
1
|
2
|
1
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
1
|
2
|
2
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
1
N/A
|
1
N/A
|
1
-50%
|
0
-66%
|
0
N/A
|
1
+295%
|
1
+33%
|
1
-12%
|
3
+293%
|
12
+239%
|
12
-2%
|
11
-1%
|
9
-22%
|
0
-100%
|
0
-75%
|
0
N/A
|
0
+1 800%
|
0
+16%
|
0
N/A
|
0
+123%
|
3
+427%
|
3
-1%
|
3
N/A
|
3
+14%
|
4
+41%
|
4
+0%
|
4
N/A
|
3
-15%
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
1
+3%
|
1
+36%
|
0
-78%
|
0
+5%
|
0
+113%
|
0
-51%
|
11
+5 045%
|
10
-9%
|
12
+14%
|
12
-2%
|
1
-89%
|
3
+159%
|
2
-30%
|
3
+20%
|
2
-15%
|
2
-24%
|
2
+13%
|
2
-18%
|
1
-19%
|
1
-32%
|
0
-99%
|
0
+1 019%
|
0
N/A
|
0
N/A
|
0
+100%
|
0
+16%
|
0
-45%
|
0
N/A
|
(0)
N/A
|
(1)
-1 554%
|
(1)
-5%
|
(1)
N/A
|
(1)
+25%
|
(0)
+76%
|
0
N/A
|
5
+933%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
-36%
|
(0)
N/A
|
(0)
-4%
|
(0)
-7%
|
0
N/A
|
(0)
N/A
|
(0)
-2 500%
|
1
N/A
|
9
+558%
|
8
-12%
|
6
-18%
|
3
-46%
|
(6)
N/A
|
(5)
+1%
|
(5)
+3%
|
(4)
+19%
|
(3)
+23%
|
(2)
+34%
|
(1)
+66%
|
1
N/A
|
1
-21%
|
0
-71%
|
0
+35%
|
2
+329%
|
2
+17%
|
2
-3%
|
0
-80%
|
(3)
N/A
|
(3)
+3%
|
(2)
+40%
|
(1)
+51%
|
(0)
+58%
|
(0)
+69%
|
(0)
-350%
|
(0)
+73%
|
(0)
+67%
|
(0)
+25%
|
4
N/A
|
0
-89%
|
1
+27%
|
(1)
N/A
|
(5)
-275%
|
(2)
+68%
|
(1)
+24%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+92%
|
(0)
-396%
|
(1)
-93%
|
(0)
+84%
|
(0)
-337%
|
(0)
+78%
|
(0)
+68%
|
(0)
-121%
|
(0)
+2%
|
1
N/A
|
3
+266%
|
1
-57%
|
1
-13%
|
(0)
N/A
|
(3)
-501%
|
1
N/A
|
1
-18%
|
0
-87%
|
1
+636%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-6%
|
(1)
-9%
|
(0)
+43%
|
(0)
-4%
|
(1)
-41%
|
(1)
-46%
|
(1)
-13%
|
(2)
-89%
|
(3)
-47%
|
(4)
-25%
|
(5)
-28%
|
(6)
-8%
|
(6)
N/A
|
(5)
+1%
|
(5)
+1%
|
(5)
+17%
|
(4)
+21%
|
(2)
+31%
|
(1)
+48%
|
(1)
-17%
|
(2)
-14%
|
(2)
-37%
|
(3)
-12%
|
(1)
+54%
|
(3)
-140%
|
(3)
+0%
|
(4)
-29%
|
(3)
+15%
|
(3)
+12%
|
(2)
+13%
|
(1)
+38%
|
(1)
+31%
|
(1)
-1%
|
(1)
+35%
|
(0)
+47%
|
(0)
-39%
|
(0)
+24%
|
(7)
-1 754%
|
(10)
-42%
|
(13)
-31%
|
(15)
-18%
|
(9)
+39%
|
(8)
+14%
|
(6)
+27%
|
(5)
+14%
|
(5)
-9%
|
(5)
+13%
|
(6)
-22%
|
(6)
-3%
|
(5)
+13%
|
(4)
+14%
|
(1)
+70%
|
0
N/A
|
1
+84%
|
1
+9%
|
(0)
N/A
|
(0)
-11%
|
(0)
-43%
|
(0)
+1%
|
(0)
+29%
|
(0)
+1%
|
(0)
+33%
|
(0)
-5%
|
(0)
-3%
|
(0)
+10%
|
(0)
-12%
|
(0)
-24%
|
|