Sixty Six Capital Inc
CNSX:SIX
Income Statement
Earnings Waterfall
Sixty Six Capital Inc
Income Statement
Sixty Six Capital Inc
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
7
N/A
|
5
-23%
|
4
-18%
|
5
+9%
|
4
-13%
|
3
-15%
|
4
+6%
|
4
+23%
|
4
-18%
|
3
-19%
|
2
-40%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
(0)
N/A
|
(0)
-1 615%
|
(0)
+20%
|
(0)
+65%
|
(0)
-53%
|
(1)
-188%
|
(0)
+39%
|
0
N/A
|
0
+29%
|
1
+91%
|
1
-10%
|
0
-99%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Operating Income |
(6)
N/A
|
(6)
+2%
|
(5)
+15%
|
(5)
+5%
|
(4)
+7%
|
(5)
-9%
|
(4)
+15%
|
(4)
+14%
|
(3)
+3%
|
(2)
+32%
|
(2)
+34%
|
(1)
+31%
|
(0)
+74%
|
(0)
+18%
|
(0)
-12%
|
(1)
-220%
|
(1)
+4%
|
(0)
+78%
|
(0)
+19%
|
(0)
-34%
|
(0)
-49%
|
(0)
-11%
|
(1)
-71%
|
(1)
+3%
|
(1)
-114%
|
(1)
-13%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
(11)
|
(14)
|
(13)
|
(38)
|
(43)
|
(44)
|
(35)
|
(21)
|
0
|
5
|
10
|
11
|
4
|
4
|
8
|
1
|
6
|
7
|
|
| Non-Reccuring Items |
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
39
|
39
|
39
|
39
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(6)
N/A
|
(6)
-6%
|
(5)
+14%
|
(5)
+2%
|
(5)
+4%
|
(5)
-10%
|
(7)
-26%
|
34
N/A
|
23
-34%
|
20
-10%
|
24
+21%
|
(39)
N/A
|
(43)
-12%
|
(45)
-4%
|
(36)
+20%
|
(23)
+37%
|
(1)
+96%
|
5
N/A
|
10
+98%
|
11
+12%
|
4
-62%
|
4
-7%
|
7
+91%
|
1
-90%
|
5
+509%
|
6
+28%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
34
|
23
|
20
|
24
|
(39)
|
(43)
|
(45)
|
(36)
|
(23)
|
(1)
|
5
|
10
|
11
|
4
|
4
|
7
|
1
|
5
|
6
|
|
| Net Income (Common) |
(6)
N/A
|
(6)
-6%
|
(5)
+14%
|
(5)
+2%
|
(5)
+4%
|
(5)
-10%
|
(7)
-26%
|
34
N/A
|
23
-34%
|
20
-10%
|
24
+21%
|
(39)
N/A
|
(43)
-12%
|
(45)
-4%
|
(36)
+20%
|
(23)
+37%
|
(1)
+96%
|
5
N/A
|
10
+98%
|
11
+12%
|
4
-62%
|
4
-7%
|
7
+91%
|
1
-90%
|
5
+509%
|
6
+28%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.05
-25%
|
-0.04
+20%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.05
-25%
|
0.26
N/A
|
0.17
-35%
|
0.15
-12%
|
0.19
+27%
|
-0.29
N/A
|
-0.33
-14%
|
-0.34
-3%
|
-0.27
+21%
|
-0.17
+37%
|
-0.01
+94%
|
0.03
N/A
|
0.07
+133%
|
0.08
+14%
|
0.03
-63%
|
0.03
N/A
|
0.05
+67%
|
0.01
-80%
|
0.03
+200%
|
0.04
+33%
|
|