Sona Nanotech Inc
CNSX:SONA
Cash Flow Statement
Cash Flow Statement
Sona Nanotech Inc
| Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||
| Net Income |
(5)
|
(5)
|
(6)
|
(7)
|
(3)
|
(3)
|
(3)
|
(3)
|
(6)
|
(10)
|
(12)
|
(12)
|
(10)
|
(8)
|
(6)
|
(5)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
6
|
8
|
9
|
8
|
6
|
5
|
4
|
1
|
1
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
4
|
4
|
4
|
5
|
1
|
1
|
1
|
(1)
|
0
|
3
|
5
|
8
|
8
|
5
|
4
|
3
|
1
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
(0)
|
0
|
(0)
|
(1)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(2)
-20%
|
(2)
-19%
|
(2)
-3%
|
(1)
+34%
|
(1)
+22%
|
(1)
-15%
|
(3)
-156%
|
(4)
-29%
|
(5)
-20%
|
(5)
-1%
|
(4)
+21%
|
(4)
+1%
|
(3)
+15%
|
(3)
+4%
|
(2)
+24%
|
(2)
+23%
|
(1)
+25%
|
(1)
+2%
|
(1)
-4%
|
(1)
+9%
|
(2)
-48%
|
(2)
+19%
|
(1)
+34%
|
(2)
-94%
|
(2)
+15%
|
(2)
-40%
|
(3)
-17%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+53%
|
(0)
-43%
|
(0)
-26%
|
(0)
-28%
|
(0)
+32%
|
(0)
-136%
|
(1)
-152%
|
(1)
-8%
|
(1)
+0%
|
(1)
+25%
|
(0)
+80%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
4
|
3
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
4
|
3
|
3
|
3
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
(0)
|
2
|
4
|
4
|
4
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
3
N/A
|
3
-14%
|
3
+4%
|
3
-4%
|
0
-89%
|
0
-22%
|
2
+764%
|
4
+86%
|
4
+14%
|
7
+55%
|
6
-9%
|
5
-13%
|
5
-7%
|
3
-35%
|
2
-41%
|
1
-54%
|
1
-10%
|
0
-77%
|
1
+563%
|
1
+3%
|
1
-2%
|
2
+59%
|
1
-56%
|
1
-7%
|
4
+374%
|
3
-20%
|
3
+3%
|
3
+2%
|
|
| Change in Cash | |||||||||||||||||||||||||||||
| Net Change in Cash |
2
N/A
|
1
-40%
|
1
-24%
|
1
-27%
|
(1)
N/A
|
(1)
+23%
|
1
N/A
|
(0)
N/A
|
(0)
-1 071%
|
1
N/A
|
1
-42%
|
1
+105%
|
1
-17%
|
(0)
N/A
|
(1)
-1 947%
|
(1)
-19%
|
(1)
+31%
|
(1)
-15%
|
(0)
+89%
|
(0)
-18%
|
(0)
+69%
|
0
N/A
|
(1)
N/A
|
(0)
+66%
|
2
N/A
|
1
-26%
|
1
-46%
|
0
-47%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
-14%
|
(2)
-20%
|
(2)
-4%
|
(2)
+30%
|
(1)
+23%
|
(1)
-26%
|
(4)
-155%
|
(5)
-25%
|
(6)
-17%
|
(5)
+2%
|
(4)
+27%
|
(4)
+4%
|
(3)
+15%
|
(3)
+4%
|
(2)
+24%
|
(2)
+23%
|
(1)
+25%
|
(1)
+2%
|
(1)
-4%
|
(1)
+9%
|
(2)
-48%
|
(2)
+19%
|
(1)
+34%
|
(2)
-94%
|
(2)
+15%
|
(2)
-40%
|
(3)
-17%
|
|