Sona Nanotech Inc
CNSX:SONA
Income Statement
Earnings Waterfall
Sona Nanotech Inc
Income Statement
Sona Nanotech Inc
| Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(6)
|
(7)
|
(2)
|
(2)
|
(2)
|
(6)
|
(9)
|
(13)
|
(15)
|
(13)
|
(11)
|
(9)
|
(7)
|
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(6)
|
(9)
|
(11)
|
(12)
|
(11)
|
(8)
|
(7)
|
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(4)
|
0
|
(3)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(6)
N/A
|
(7)
-2%
|
(2)
+73%
|
(2)
-1%
|
(2)
-23%
|
(6)
-158%
|
(9)
-65%
|
(13)
-38%
|
(15)
-17%
|
(13)
+12%
|
(11)
+18%
|
(9)
+21%
|
(7)
+21%
|
(5)
+18%
|
(3)
+39%
|
(2)
+33%
|
(1)
+35%
|
(1)
+3%
|
(3)
-98%
|
(3)
-12%
|
(3)
-7%
|
(3)
+6%
|
(3)
+8%
|
(3)
-5%
|
(3)
-3%
|
(3)
-6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
(0)
|
(0)
|
0
|
0
|
3
|
3
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(6)
N/A
|
(7)
-17%
|
(3)
+66%
|
(3)
+1%
|
(3)
-15%
|
(3)
-13%
|
(6)
-92%
|
(10)
-54%
|
(12)
-24%
|
(12)
-4%
|
(10)
+16%
|
(8)
+25%
|
(6)
+23%
|
(5)
+23%
|
(2)
+49%
|
(2)
+31%
|
(1)
+51%
|
(1)
-6%
|
(2)
-195%
|
(3)
-15%
|
(3)
-10%
|
(3)
+4%
|
(3)
+11%
|
(3)
-6%
|
(3)
-3%
|
(3)
-6%
|
|
| Net Income | |||||||||||||||||||||||||||
| Income from Continuing Operations |
(6)
|
(7)
|
(3)
|
(3)
|
(3)
|
(3)
|
(6)
|
(10)
|
(12)
|
(12)
|
(10)
|
(8)
|
(6)
|
(5)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Net Income (Common) |
(6)
N/A
|
(7)
-17%
|
(3)
+66%
|
(3)
+1%
|
(3)
-15%
|
(3)
-13%
|
(6)
-92%
|
(10)
-54%
|
(12)
-24%
|
(12)
-4%
|
(10)
+16%
|
(8)
+25%
|
(6)
+23%
|
(5)
+23%
|
(2)
+49%
|
(2)
+31%
|
(1)
+51%
|
(1)
-6%
|
(2)
-195%
|
(3)
-15%
|
(3)
-10%
|
(3)
+4%
|
(3)
+11%
|
(3)
-6%
|
(3)
-3%
|
(3)
-6%
|
|
| EPS (Diluted) |
-0.11
N/A
|
-0.13
-18%
|
-0.05
+62%
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.1
-100%
|
-0.16
-60%
|
-0.19
-19%
|
-0.2
-5%
|
-0.16
+20%
|
-0.12
+25%
|
-0.09
+25%
|
-0.07
+22%
|
-0.03
+57%
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
-0.03
-200%
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
|