Vortex Energy Corp
CNSX:VRTX
Income Statement
Earnings Waterfall
Vortex Energy Corp
Income Statement
Vortex Energy Corp
| Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(2)
|
(3)
|
(6)
|
(7)
|
(8)
|
(7)
|
(5)
|
(3)
|
(1)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(6)
|
(7)
|
(8)
|
(7)
|
(5)
|
(3)
|
(1)
|
(2)
|
(2)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(3)
-90%
|
(6)
-78%
|
(7)
-19%
|
(8)
-15%
|
(7)
+14%
|
(5)
+34%
|
(3)
+44%
|
(1)
+50%
|
(2)
-43%
|
(2)
-29%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(3)
-90%
|
(6)
-79%
|
(7)
-18%
|
(8)
-14%
|
(7)
+16%
|
(4)
+36%
|
(2)
+46%
|
(1)
+58%
|
(2)
-79%
|
(2)
-28%
|
|
| Net Income | ||||||||||||
| Income from Continuing Operations |
(2)
|
(3)
|
(6)
|
(7)
|
(8)
|
(7)
|
(4)
|
(2)
|
(1)
|
(2)
|
(2)
|
|
| Net Income (Common) |
(2)
N/A
|
(3)
-90%
|
(6)
-79%
|
(7)
-18%
|
(8)
-14%
|
(7)
+16%
|
(4)
+36%
|
(2)
+46%
|
(1)
+58%
|
(2)
-79%
|
(2)
-28%
|
|
| EPS (Diluted) |
-0.53
N/A
|
-0.86
-62%
|
-0.86
N/A
|
-0.99
-15%
|
-1.04
-5%
|
-0.91
+13%
|
-0.53
+42%
|
-0.28
+47%
|
-0.12
+57%
|
-0.22
-83%
|
-0.16
+27%
|
|