Vortex Energy Corp
CNSX:VRTX
Intrinsic Value
The intrinsic value of one VRTX stock under the Base Case scenario is 0.38 CAD. Compared to the current market price of 0.38 CAD, Vortex Energy Corp is Undervalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Vortex Energy Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Vortex Energy Corp
Balance Sheet Decomposition
Vortex Energy Corp
Current Assets | 1.4m |
Cash & Short-Term Investments | 1.2m |
Receivables | 156.1k |
Other Current Assets | 7.4k |
Non-Current Assets | 9.6m |
PP&E | 9.6m |
Free Cash Flow Analysis
Vortex Energy Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Vortex Energy Corp
Revenue
|
0
CAD
|
Operating Expenses
|
-2.6m
CAD
|
Operating Income
|
-2.6m
CAD
|
Other Expenses
|
270.7k
CAD
|
Net Income
|
-2.4m
CAD
|
VRTX Profitability Score
Profitability Due Diligence
Vortex Energy Corp's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
Score
Vortex Energy Corp's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
VRTX Solvency Score
Solvency Due Diligence
Vortex Energy Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Score
Vortex Energy Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VRTX Price Targets Summary
Vortex Energy Corp
Dividends
Current shareholder yield for VRTX is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one VRTX stock under the Base Case scenario is 0.38 CAD.
Compared to the current market price of 0.38 CAD, Vortex Energy Corp is Undervalued by 1%.