Alefarm Brewing A/S
CSE:ALEFRM
Income Statement
Earnings Waterfall
Alefarm Brewing A/S
Income Statement
Alefarm Brewing A/S
| Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Revenue |
9
N/A
|
9
+2%
|
9
+6%
|
10
+6%
|
11
+9%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
|
| Gross Profit |
1
N/A
|
2
+62%
|
2
+17%
|
3
+8%
|
3
+22%
|
|
| Operating Income | ||||||
| Operating Expenses |
(6)
|
(5)
|
(6)
|
(6)
|
(5)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(4)
N/A
|
(3)
+25%
|
(3)
+3%
|
(3)
+10%
|
(2)
+35%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(5)
N/A
|
(4)
+25%
|
(3)
+3%
|
(3)
+6%
|
(2)
+31%
|
|
| Net Income | ||||||
| Tax Provision |
(2)
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(7)
|
(4)
|
(3)
|
(3)
|
(2)
|
|
| Net Income (Common) |
(7)
N/A
|
(4)
+46%
|
(3)
+3%
|
(3)
+6%
|
(2)
+31%
|
|
| EPS (Diluted) |
-0.48
N/A
|
-0.26
+46%
|
-0.26
N/A
|
-0.23
+12%
|
-0.15
+35%
|
|