Alefarm Brewing A/S
CSE:ALEFRM
Intrinsic Value
The intrinsic value of one ALEFRM stock under the Base Case scenario is 1.04 DKK. Compared to the current market price of 1.79 DKK, Alefarm Brewing A/S is Overvalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Alefarm Brewing A/S
Fundamental Analysis

Revenue & Expenses Breakdown
Alefarm Brewing A/S
Balance Sheet Decomposition
Alefarm Brewing A/S
Current Assets | 6m |
Cash & Short-Term Investments | 957.4k |
Receivables | 1.2m |
Other Current Assets | 3.9m |
Non-Current Assets | 6.3m |
Long-Term Investments | 496.7k |
PP&E | 3.9m |
Intangibles | 1.9m |
Free Cash Flow Analysis
Alefarm Brewing A/S
DKK | |
Free Cash Flow | DKK |
Earnings Waterfall
Alefarm Brewing A/S
Revenue
|
9.9m
DKK
|
Cost of Revenue
|
-7.3m
DKK
|
Gross Profit
|
2.6m
DKK
|
Operating Expenses
|
-5.5m
DKK
|
Operating Income
|
-2.9m
DKK
|
Other Expenses
|
-317.9k
DKK
|
Net Income
|
-3.2m
DKK
|
ALEFRM Profitability Score
Profitability Due Diligence
Alefarm Brewing A/S's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
Score
Alefarm Brewing A/S's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
ALEFRM Solvency Score
Solvency Due Diligence
Alefarm Brewing A/S's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Score
Alefarm Brewing A/S's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ALEFRM Price Targets Summary
Alefarm Brewing A/S
Dividends
Current shareholder yield for ALEFRM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ALEFRM stock under the Base Case scenario is 1.04 DKK.
Compared to the current market price of 1.79 DKK, Alefarm Brewing A/S is Overvalued by 42%.