Aquaporin A/S
CSE:AQP
Aquaporin A/S
CSE:AQP
Price:
0.57
DKK
Market Closed
Market Cap:
kr13.3m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Aquaporin A/S
CSE:AQP
|
DK |
|
Uchida Yoko Co Ltd
TSE:8057
|
JP |
|
Air China Ltd
SSE:601111
|
CN |
|
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
|
BR |
|
Huafang Co Ltd
SSE:600448
|
CN |
|
London Stock Exchange Group PLC
LSE:LSEG
|
UK |
|
Advanced Petrochemical Co SJSC
SAU:2330
|
SA |
Income Statement
Earnings Waterfall
Aquaporin A/S
Aquaporin A/S
Income Statement
Aquaporin A/S
Aquaporin A/S
Currency: DKK
| Jun-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Dec-2022 | Jun-2023 | Mar-2024 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
3
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
| Revenue |
8
N/A
|
9
+7%
|
17
+87%
|
22
+32%
|
31
+38%
|
40
+31%
|
15
-61%
|
29
+88%
|
9
-69%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(3)
|
(6)
|
(11)
|
(14)
|
(25)
|
(29)
|
(7)
|
(19)
|
(5)
|
|
| Gross Profit |
5
N/A
|
3
-33%
|
6
+80%
|
8
+30%
|
6
-30%
|
11
+90%
|
8
-21%
|
11
+28%
|
4
-58%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(137)
|
(97)
|
(151)
|
(155)
|
(114)
|
(145)
|
(53)
|
(53)
|
(41)
|
|
| Selling, General & Administrative |
(54)
|
(71)
|
(68)
|
(70)
|
(90)
|
(80)
|
(31)
|
(30)
|
(22)
|
|
| Research & Development |
(83)
|
(7)
|
(82)
|
(85)
|
(6)
|
(60)
|
(22)
|
(23)
|
(20)
|
|
| Depreciation & Amortization |
0
|
(19)
|
0
|
0
|
(18)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
|
| Operating Income |
(132)
N/A
|
(94)
+29%
|
(145)
-54%
|
(147)
-2%
|
(108)
+26%
|
(135)
-24%
|
(45)
+66%
|
(42)
+6%
|
(37)
+13%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(5)
|
(5)
|
(8)
|
(8)
|
(3)
|
(4)
|
(1)
|
(1)
|
(3)
|
|
| Non-Reccuring Items |
(36)
|
(37)
|
(74)
|
(37)
|
(5)
|
0
|
0
|
(2)
|
(1)
|
|
| Total Other Income |
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(174)
N/A
|
(137)
+21%
|
(227)
-65%
|
(192)
+15%
|
(118)
+39%
|
(139)
-18%
|
(46)
+67%
|
(45)
+1%
|
(42)
+8%
|
|
| Net Income | ||||||||||
| Tax Provision |
(34)
|
5
|
7
|
8
|
5
|
7
|
3
|
3
|
3
|
|
| Income from Continuing Operations |
(208)
|
(132)
|
(220)
|
(184)
|
(112)
|
(132)
|
(43)
|
(43)
|
(39)
|
|
| Net Income (Common) |
(208)
N/A
|
(132)
+37%
|
(220)
-67%
|
(184)
+16%
|
(112)
+39%
|
(132)
-18%
|
(43)
+68%
|
(43)
+1%
|
(39)
+9%
|
|
| EPS (Diluted) |
-20.64
N/A
|
-8.47
+59%
|
-21.7
-156%
|
-18.17
+16%
|
-3.67
+80%
|
-8.49
-131%
|
-2.75
+68%
|
-4.28
-56%
|
-1.02
+76%
|
|
Switch to:
Switch to:
See Also
Discover More
