Aquaporin A/S
CSE:AQP

Watchlist Manager
Aquaporin A/S Logo
Aquaporin A/S
CSE:AQP
Watchlist
Price: 0.57 DKK
Market Cap: kr59.4m

Relative Value

The Relative Value of one AQP stock under the Base Case scenario is hidden DKK. Compared to the current market price of 0.57 DKK, Aquaporin A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AQP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

AQP Competitors Multiples
Aquaporin A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Aquaporin A/S
CSE:AQP
59.4m DKK 6.5 -1.5 -2.9 -2.9
CN
Guangdong Dtech Technology Co Ltd
SZSE:301377
68.1B CNY 35.7 202 176.4 176.4
CN
Ubtech Robotics Corp Ltd
HKEX:9880
64B HKD 39.6 -55.8 -56.8 -56.8
CN
Suzhou Kematek Inc
SZSE:301611
54.3B CNY 54.7 158.1 140.1 140.1
CN
Farsoon Technologies Co Ltd
SSE:688433
33.5B CNY 61.5 883.3 4 547.8 4 547.8
KR
Doosan Robotics Inc
KRX:454910
6.7T KRW 214.2 -108.8 -123 -109.4
FI
Hiab Oyj
F:C1C1
2.8B EUR 1.8 -112.6 4.9 11.2
US
Crane NXT Co
NYSE:CXT
3.2B USD 2 20.5 10.8 14.7
FI
Kalmar Oyj
OMXH:KALMAR
2.3B EUR 1.4 16.3 9.1 11.9
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
19B CNY 3.6 39.9 56.7 56.7
CN
SBT Ultrasonic Technology Co Ltd
SSE:688392
15.1B CNY 21.7 94.9 97.7 97.7
P/E Multiple
Earnings Growth PEG
DK
Aquaporin A/S
CSE:AQP
Average P/E: 202.2
Negative Multiple: -1.5
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
202
66%
3.1
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -55.8 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
158.1
N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
883.3
36%
24.5
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -108.8 N/A N/A
FI
Hiab Oyj
F:C1C1
Negative Multiple: -112.6
-45%
N/A
US
Crane NXT Co
NYSE:CXT
20.5
16%
1.3
FI
K
Kalmar Oyj
OMXH:KALMAR
16.3
11%
1.5
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
39.9
32%
1.2
CN
S
SBT Ultrasonic Technology Co Ltd
SSE:688392
94.9
73%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
Aquaporin A/S
CSE:AQP
Average EV/EBITDA: 630.4
Negative Multiple: -2.9
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
176.4
64%
2.8
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -56.8 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
140.1
N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
4 547.8
N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -123 N/A N/A
FI
Hiab Oyj
F:C1C1
4.9
-13%
N/A
US
Crane NXT Co
NYSE:CXT
10.8
7%
1.5
FI
K
Kalmar Oyj
OMXH:KALMAR
9.1
8%
1.1
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
56.7
33%
1.7
CN
S
SBT Ultrasonic Technology Co Ltd
SSE:688392
97.7
123%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
Aquaporin A/S
CSE:AQP
Average EV/EBIT: 632.1
Negative Multiple: -2.9
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
176.4
61%
2.9
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -56.8 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
140.1
N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
4 547.8
N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -109.4 N/A N/A
FI
Hiab Oyj
F:C1C1
11.2
9%
1.2
US
Crane NXT Co
NYSE:CXT
14.7
12%
1.2
FI
K
Kalmar Oyj
OMXH:KALMAR
11.9
11%
1.1
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
56.7
33%
1.7
CN
S
SBT Ultrasonic Technology Co Ltd
SSE:688392
97.7
96%
1