Brain+ A/S
CSE:BRAINP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Brain+ A/S
CSE:BRAINP
|
DK |
|
S
|
Shanghai Smart Control Co Ltd
SZSE:001266
|
CN |
Balance Sheet
Balance Sheet Decomposition
Brain+ A/S
Brain+ A/S
Balance Sheet
Brain+ A/S
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
1
|
10
|
6
|
3
|
0
|
|
| Cash Equivalents |
1
|
10
|
6
|
3
|
0
|
|
| Total Receivables |
1
|
3
|
2
|
1
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
1
|
3
|
2
|
1
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
2
|
13
|
8
|
4
|
1
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
24
|
33
|
37
|
32
|
32
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
26
N/A
|
47
+81%
|
45
-3%
|
36
-21%
|
33
-8%
|
|
| Liabilities | ||||||
| Accounts Payable |
0
|
2
|
1
|
1
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
18
|
24
|
6
|
3
|
4
|
|
| Total Current Liabilities |
18
|
25
|
7
|
4
|
5
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
2
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
2
|
1
|
22
|
19
|
17
|
|
| Total Liabilities |
22
N/A
|
26
+20%
|
29
+10%
|
24
-19%
|
22
-6%
|
|
| Equity | ||||||
| Retained Earnings |
4
|
19
|
15
|
6
|
6
|
|
| Additional Paid In Capital |
0
|
1
|
2
|
7
|
17
|
|
| Total Equity |
4
N/A
|
21
+402%
|
16
-20%
|
12
-24%
|
11
-11%
|
|
| Total Liabilities & Equity |
26
N/A
|
47
+81%
|
45
-3%
|
36
-21%
|
33
-8%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
18
|
38
|
51
|
140
|
427
|
|