B

Brain+ A/S
CSE:BRAINP

Watchlist Manager
Brain+ A/S
CSE:BRAINP
Watchlist
Price: 0.0042 DKK -40%
Market Cap: kr4.8m

Multiples-Based Value

The Multiples-Based Value of one BRAINP stock under the Base Case scenario is 0.0107 DKK. Compared to the current market price of 0.0042 DKK, Brain+ A/S is Undervalued by 61%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRAINP Multiples-Based Value
Base Case
0.0107 DKK
Undervaluation 61%
Multiples-Based Value
Price
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

BRAINP Competitors Multiples
Brain+ A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Brain+ A/S
CSE:BRAINP
4.8m DKK 1.9 -0.4 0.1 0.1
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
US
Veeva Systems Inc
NYSE:VEEV
28.3B USD 8.9 31.5 22.4 23.3
AU
Pro Medicus Ltd
ASX:PME
12.3B AUD 48.1 51 62.9 62.9
JP
M3 Inc
TSE:2413
1.1T JPY 3.1 21.5 10.5 12.8
US
Waystar Holding Corp
NASDAQ:WAY
4.5B USD 4 39.3 14.3 22
SE
Sectra AB
STO:SECT B
42.1B SEK 18 78.4 -107.9 -107.9
US
Doximity Inc
NYSE:DOCS
4.4B USD 7 18.7 14.8 15.6
US
Vocera Communications Inc
F:V00
2.4B EUR 11.9 -328 267.9 4 290.1
CN
Winning Health Technology Group Co Ltd
SZSE:300253
18.5B CNY 8.6 -60.2 -119.1 -119.1
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
232.4B INR 7.5 34.6 22.8 25.7
P/E Multiple
Earnings Growth PEG
DK
B
Brain+ A/S
CSE:BRAINP
Average P/E: 41
Negative Multiple: -0.4
N/A N/A
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
31.5
26%
1.2
AU
Pro Medicus Ltd
ASX:PME
51
30%
1.7
JP
M3 Inc
TSE:2413
21.5
16%
1.3
US
W
Waystar Holding Corp
NASDAQ:WAY
39.3
55%
0.7
SE
Sectra AB
STO:SECT B
78.4
17%
4.6
US
Doximity Inc
NYSE:DOCS
18.7
15%
1.2
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -328 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -60.2
69%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
34.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
B
Brain+ A/S
CSE:BRAINP
Average EV/EBITDA: 48.6
0.1
N/A N/A
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
22.4
30%
0.7
AU
Pro Medicus Ltd
ASX:PME
62.9
28%
2.2
JP
M3 Inc
TSE:2413
10.5
14%
0.8
US
W
Waystar Holding Corp
NASDAQ:WAY
14.3
20%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -107.9 N/A N/A
US
Doximity Inc
NYSE:DOCS
14.8
21%
0.7
US
V
Vocera Communications Inc
F:V00
267.9
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -119.1
36%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
22.8
139%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
B
Brain+ A/S
CSE:BRAINP
Average EV/EBIT: 499.5
0.1
N/A N/A
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
23.3
28%
0.8
AU
Pro Medicus Ltd
ASX:PME
62.9
27%
2.3
JP
M3 Inc
TSE:2413
12.8
N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
22
32%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -107.9 N/A N/A
US
Doximity Inc
NYSE:DOCS
15.6
22%
0.7
US
V
Vocera Communications Inc
F:V00
4 290.1
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -119.1
47%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
25.7
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett