Dantax A/S
CSE:DANT

Watchlist Manager
Dantax A/S Logo
Dantax A/S
CSE:DANT
Watchlist
Price: 510 DKK 0.99%
Market Cap: 153m DKK

Intrinsic Value

The intrinsic value of one DANT stock under the Base Case scenario is 254.63 DKK. Compared to the current market price of 510 DKK, Dantax A/S is Overvalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DANT Intrinsic Value
254.63 DKK
Overvaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Dantax A/S

Valuation History Unavailable

Historical valuation for DANT cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare DANT to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DANT?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Dantax A/S
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dantax A/S

Current Assets 81.6m
Cash & Short-Term Investments 69.2m
Receivables 3m
Other Current Assets 9.5m
Non-Current Assets 2.3m
PP&E 2.3m
Efficiency

Free Cash Flow Analysis
Dantax A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dantax A/S

Revenue
24.5m DKK
Cost of Revenue
-10.9m DKK
Gross Profit
13.6m DKK
Operating Expenses
-12.6m DKK
Operating Income
962k DKK
Other Expenses
1.8m DKK
Net Income
2.8m DKK
Fundamental Scores

DANT Profitability Score
Profitability Due Diligence

Dantax A/S's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

50/100
Profitability
Score

Dantax A/S's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

DANT Solvency Score
Solvency Due Diligence

Dantax A/S's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Dantax A/S's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DANT Price Targets Summary
Dantax A/S

There are no price targets for DANT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DANT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DANT stock?

The intrinsic value of one DANT stock under the Base Case scenario is 254.63 DKK.

Is DANT stock undervalued or overvalued?

Compared to the current market price of 510 DKK, Dantax A/S is Overvalued by 50%.

Back to Top