Dantax A/S
CSE:DANT

Watchlist Manager
Dantax A/S Logo
Dantax A/S
CSE:DANT
Watchlist
Price: 510 DKK 0.99% Market Closed
Market Cap: 153m DKK

Relative Value

The Relative Value of one DANT stock under the Base Case scenario is 109.37 DKK. Compared to the current market price of 510 DKK, Dantax A/S is Overvalued by 79%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DANT Relative Value
Base Case
109.37 DKK
Overvaluation 79%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
7
Median 3Y
4.6
Median 5Y
3.9
Industry
1.1
vs History
7
vs Industry
26
Median 3Y
9.7
Median 5Y
11.3
Industry
17.6
vs History
vs Industry
5
Median 3Y
36
Median 5Y
21.6
Industry
12
vs History
17
vs Industry
29
Median 3Y
32.7
Median 5Y
17.2
Industry
16.9
vs History
1
vs Industry
26
Median 3Y
1.7
Median 5Y
1.5
Industry
1.6
vs History
1
vs Industry
13
Median 3Y
2
Median 5Y
1.4
Industry
1.2
vs History
1
vs Industry
22
Median 3Y
4.2
Median 5Y
3.3
Industry
3.9
vs History
19
vs Industry
2
Median 3Y
70
Median 5Y
28.4
Industry
10.1
vs History
19
vs Industry
3
Median 3Y
70
Median 5Y
28.4
Industry
13.1
vs History
vs Industry
11
Median 3Y
14.8
Median 5Y
8.1
Industry
12.6
vs History
vs Industry
14
Median 3Y
14.8
Median 5Y
8.1
Industry
15.2
vs History
4
vs Industry
5
Median 3Y
4.1
Median 5Y
2.9
Industry
1.2

Multiples Across Competitors

DANT Competitors Multiples
Dantax A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Dantax A/S
CSE:DANT
153m DKK 6.2 54.6 95.5 95.5
JP
Sony Group Corp
TSE:6758
21.3T JPY 1.6 18.7 8.4 15.3
CH
Garmin Ltd
NYSE:GRMN
43.9B USD 6.8 29.9 22.8 25.3
JP
Panasonic Holdings Corp
TSE:6752
3.3T JPY 0.4 9.1 4.6 9.1
CN
TCL Technology Group Corp
SZSE:000100
87.5B CNY 0.5 37.5 -158.9 -158.9
IN
Dixon Technologies (India) Ltd
NSE:DIXON
970.5B INR 2.5 88.6 63.6 78.1
KR
LG Electronics Inc
KRX:066570
13.8T KRW 0.1 11.9 2.3 4
CN
Sichuan Changhong Electric Co Ltd
SSE:600839
46B CNY 0.4 52.7 33.7 33.7
CN
Hisense Visual Technology Co Ltd
SSE:600060
30.5B CNY 0.5 13.1 9.4 9.4
CN
TCL Electronics Holdings Ltd
HKEX:1070
25.9B HKD 0.3 14.7 5.4 8.9
JP
Nikon Corp
TSE:7731
452.6B JPY 0.6 73.9 8.8 168.5