D

Dataproces Group A/S
CSE:DATA

Watchlist Manager
Dataproces Group A/S
CSE:DATA
Watchlist
Price: 7.46 DKK -1.84% Market Closed
Market Cap: 255.1m DKK

Relative Value

The Relative Value of one DATA stock under the Base Case scenario is 6.88 DKK. Compared to the current market price of 7.46 DKK, Dataproces Group A/S is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DATA Relative Value
Base Case
6.88 DKK
Overvaluation 8%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
21
vs Industry
16
Median 3Y
5.1
Median 5Y
5.1
Industry
2.5
vs History
64
vs Industry
10
Median 3Y
36.8
Median 5Y
36.8
Industry
23.1
vs History
64
vs Industry
32
Median 3Y
11.9
Median 5Y
11.9
Industry
17.4
vs History
21
vs Industry
30
Median 3Y
15
Median 5Y
15
Industry
21.7
vs History
21
vs Industry
8
Median 3Y
8.8
Median 5Y
8.8
Industry
3
vs History
21
vs Industry
15
Median 3Y
5.1
Median 5Y
5.1
Industry
2.5
vs History
21
vs Industry
35
Median 3Y
4.2
Median 5Y
4.2
Industry
5.1
vs History
64
vs Industry
25
Median 3Y
11.9
Median 5Y
11.9
Industry
12.7
vs History
64
vs Industry
12
Median 3Y
26.8
Median 5Y
26.8
Industry
16.4
vs History
64
vs Industry
29
Median 3Y
11.9
Median 5Y
11.9
Industry
15.9
vs History
64
vs Industry
15
Median 3Y
21.4
Median 5Y
21.4
Industry
19
vs History
21
vs Industry
13
Median 3Y
5.4
Median 5Y
5.4
Industry
2.5

Multiples Across Competitors

DATA Competitors Multiples
Dataproces Group A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Dataproces Group A/S
CSE:DATA
252.9m DKK 5.7 30.5 11.3 21.9
US
International Business Machines Corp
NYSE:IBM
241.4B USD 3.8 41.4 21.1 28.7
IE
Accenture PLC
NYSE:ACN
176.4B USD 2.6 22.2 13.3 16.2
IN
Tata Consultancy Services Ltd
NSE:TCS
11.3T INR 4.4 23 16.2 17.6
IN
Infosys Ltd
NSE:INFY
6.3T INR 3.9 23.5 15.2 17.3
IN
HCL Technologies Ltd
NSE:HCLTECH
4T INR 3.4 23.8 14.7 17.5
JP
Fujitsu Ltd
TSE:6702
5.8T JPY 1.6 26.6 13.4 21.5
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39 9.9 21.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
37.8B USD 1.9 16 10 11.7
JP
NTT Data Group Corp
DUS:NT5
31.4B EUR 1.2 38.3 9.8 20.7
JP
NEC Corp
TSE:6701
5.6T JPY 1.6 29.7 13.4 22.5