First Time Loading...

Demant A/S
CSE:DEMANT

Watchlist Manager
Demant A/S Logo
Demant A/S
CSE:DEMANT
Watchlist
Price: 326 DKK 0.74%
Updated: Jun 5, 2024

Intrinsic Value

Demant A/S develops, manufactures and sells products and equipment designed to aid the hearing and communication of individuals. [ Read More ]

The intrinsic value of one DEMANT stock under the Base Case scenario is 362.92 DKK. Compared to the current market price of 326 DKK, Demant A/S is Undervalued by 10%.

Key Points:
DEMANT Intrinsic Value
Base Case
362.92 DKK
Undervaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Demant A/S

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DEMANT stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Ask me anything about
Demant A/S

Provide an overview of the primary business activities
of Demant A/S.

What unique competitive advantages
does Demant A/S hold over its rivals?

What risks and challenges
does Demant A/S face in the near future?

Summarize the latest earnings call
of Demant A/S.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Demant A/S.

Provide P/S
for Demant A/S.

Provide P/E
for Demant A/S.

Provide P/OCF
for Demant A/S.

Provide P/FCFE
for Demant A/S.

Provide P/B
for Demant A/S.

Provide EV/S
for Demant A/S.

Provide EV/GP
for Demant A/S.

Provide EV/EBITDA
for Demant A/S.

Provide EV/EBIT
for Demant A/S.

Provide EV/OCF
for Demant A/S.

Provide EV/FCFF
for Demant A/S.

Provide EV/IC
for Demant A/S.

Show me price targets
for Demant A/S made by professional analysts.

What are the Revenue projections
for Demant A/S?

How accurate were the past Revenue estimates
for Demant A/S?

What are the Net Income projections
for Demant A/S?

How accurate were the past Net Income estimates
for Demant A/S?

What are the EPS projections
for Demant A/S?

How accurate were the past EPS estimates
for Demant A/S?

What are the EBIT projections
for Demant A/S?

How accurate were the past EBIT estimates
for Demant A/S?

Compare the revenue forecasts
for Demant A/S with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Demant A/S and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Demant A/S against its competitors.

Analyze the profit margins
(gross, operating, and net) of Demant A/S compared to its peers.

Compare the P/E ratios
of Demant A/S against its peers.

Discuss the investment returns and shareholder value creation
comparing Demant A/S with its peers.

Analyze the financial leverage
of Demant A/S compared to its main competitors.

Show all profitability ratios
for Demant A/S.

Provide ROE
for Demant A/S.

Provide ROA
for Demant A/S.

Provide ROIC
for Demant A/S.

Provide ROCE
for Demant A/S.

Provide Gross Margin
for Demant A/S.

Provide Operating Margin
for Demant A/S.

Provide Net Margin
for Demant A/S.

Provide FCF Margin
for Demant A/S.

Show all solvency ratios
for Demant A/S.

Provide D/E Ratio
for Demant A/S.

Provide D/A Ratio
for Demant A/S.

Provide Interest Coverage Ratio
for Demant A/S.

Provide Altman Z-Score Ratio
for Demant A/S.

Provide Quick Ratio
for Demant A/S.

Provide Current Ratio
for Demant A/S.

Provide Cash Ratio
for Demant A/S.

What is the historical Revenue growth
over the last 5 years for Demant A/S?

What is the historical Net Income growth
over the last 5 years for Demant A/S?

What is the current Free Cash Flow
of Demant A/S?

Discuss the annual earnings per share (EPS)
trend over the past five years for Demant A/S.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Demant A/S

Current Assets 9.4B
Cash & Short-Term Investments 1.1B
Receivables 4.6B
Other Current Assets 3.6B
Non-Current Assets 21.2B
Long-Term Investments 1B
PP&E 5.4B
Intangibles 13.5B
Other Non-Current Assets 1.2B
Current Liabilities 6.9B
Accounts Payable 799m
Short-Term Debt 530m
Other Current Liabilities 5.5B
Non-Current Liabilities 14.4B
Long-Term Debt 12.2B
Other Non-Current Liabilities 2.2B
Efficiency

Earnings Waterfall
Demant A/S

Revenue
22.4B DKK
Cost of Revenue
-5.9B DKK
Gross Profit
16.5B DKK
Operating Expenses
-12.5B DKK
Operating Income
4.1B DKK
Other Expenses
-2.3B DKK
Net Income
1.8B DKK

Free Cash Flow Analysis
Demant A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DEMANT Profitability Score
Profitability Due Diligence

Demant A/S's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Years Revenue Growth
63/100
Profitability
Score

Demant A/S's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

DEMANT Solvency Score
Solvency Due Diligence

Demant A/S's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average D/E
44/100
Solvency
Score

Demant A/S's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DEMANT Price Targets Summary
Demant A/S

Wall Street analysts forecast DEMANT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DEMANT is 344.76 DKK with a low forecast of 270.68 DKK and a high forecast of 420 DKK.

Lowest
Price Target
270.68 DKK
17% Downside
Average
Price Target
344.76 DKK
6% Upside
Highest
Price Target
420 DKK
29% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

DEMANT Price
Demant A/S

1M 1M
+4%
6M 6M
+14%
1Y 1Y
+19%
3Y 3Y
-6%
5Y 5Y
+48%
10Y 10Y
+231%
Annual Price Range
326
52w Low
253.9
52w High
371
Price Metrics
Average Annual Return 2.52%
Standard Deviation of Annual Returns 36.04%
Max Drawdown -56%
Shares Statistics
Market Capitalization 71.9B DKK
Shares Outstanding 217 703 061
Percentage of Shares Shorted
N/A

DEMANT Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Demant A/S Logo
Demant A/S

Country

Denmark

Industry

Health Care

Market Cap

71.9B DKK

Dividend Yield

0%

Description

Demant A/S develops, manufactures and sells products and equipment designed to aid the hearing and communication of individuals. The company develops, manufactures and sells products and equipment designed to aid the hearing and communication of individuals. The Group focuses on four business areas: Hearing Devices, including such brands as Bernafon, Oticon, Frontrow, Phonic Ear and Sonic; Hearing Implants, including Oticon Medical; Diagnostic Instruments, comprising operations of such audiometer companies as Interacoustics, Grason-Stadler, Amplivox, Maico and MedRx, and Personal Communication, which includes the business of Sennheiser Communications, a headset producer. The firm operates globally, through more than 90 subsidiaries and associates worldwide.

Contact

SMOERUM
Kongebakken 9
+4539177300.0
https://www.demant.com/

IPO

1995-05-01

Employees

18 116

Officers

CFO & Member of Executive Board
Mr. René Schneider M.Sc
CEO, President & Member of Executive Board
Mr. Søren Nielsen
President of Hearing Care & Member of Executive Board
Mr. Niels Wagner
Head of Investor Relations
Mr. Peter Pudselykke
Vice President of Corporate Communication and Sustainability
Ms. Trine Kromann-Mikkelsen
Senior Vice President of R&D
Mr. Finn Mohring

See Also

Discover More
What is the Intrinsic Value of one DEMANT stock?

The intrinsic value of one DEMANT stock under the Base Case scenario is 362.92 DKK.

Is DEMANT stock undervalued or overvalued?

Compared to the current market price of 326 DKK, Demant A/S is Undervalued by 10%.