Demant A/S
CSE:DEMANT

Watchlist Manager
Demant A/S Logo
Demant A/S
CSE:DEMANT
Watchlist
Price: 266.4 DKK -0.15% Market Closed
Market Cap: 57B DKK

Relative Value

The Relative Value of one DEMANT stock under the Base Case scenario is 406.89 DKK. Compared to the current market price of 266.4 DKK, Demant A/S is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DEMANT Relative Value
Base Case
406.89 DKK
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
42
Median 3Y
2.8
Median 5Y
3.1
Industry
2.3
Forward
2.4
vs History
73
vs Industry
25
Median 3Y
25.8
Median 5Y
31.3
Industry
22
Forward
18.6
vs History
88
vs Industry
28
Median 3Y
17.6
Median 5Y
19.8
Industry
14.2
vs History
61
vs Industry
24
Median 3Y
19.8
Median 5Y
22.1
Industry
19.9
vs History
80
vs Industry
13
Median 3Y
6.5
Median 5Y
6.9
Industry
2.2
vs History
73
vs Industry
36
Median 3Y
3.2
Median 5Y
3.5
Industry
2.4
Forward
3
vs History
73
vs Industry
50
Median 3Y
4.2
Median 5Y
4.7
Industry
4.9
vs History
85
vs Industry
29
Median 3Y
15.5
Median 5Y
17.2
Industry
11.6
Forward
11.9
vs History
76
vs Industry
29
Median 3Y
17.4
Median 5Y
19.6
Industry
15.9
Forward
15.7
vs History
88
vs Industry
24
Median 3Y
20.4
Median 5Y
22.1
Industry
14.2
vs History
88
vs Industry
23
Median 3Y
24.7
Median 5Y
27.6
Industry
17.8
vs History
69
vs Industry
34
Median 3Y
2.4
Median 5Y
2.6
Industry
1.8

Multiples Across Competitors

DEMANT Competitors Multiples
Demant A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Demant A/S
CSE:DEMANT
56.7B DKK 2.5 23.8 12.2 16.3
US
Abbott Laboratories
NYSE:ABT
232.8B USD 5.5 17.2 22.4 32.1
US
Intuitive Surgical Inc
NASDAQ:ISRG
195.1B USD 22.4 78.8 63.6 77.3
US
Boston Scientific Corp
NYSE:BSX
154.3B USD 8.8 75.9 35.8 49.8
US
Stryker Corp
NYSE:SYK
151B USD 6.5 52.8 26.1 31.4
IE
Medtronic PLC
NYSE:MDT
113.3B USD 3.4 24.3 13.6 19.4
DE
Siemens Healthineers AG
XETRA:SHL
52.4B EUR 2.3 25.1 14.1 19.5
US
Becton Dickinson and Co
NYSE:BDX
50.5B USD 2.4 33.2 13.2 24.8
US
Edwards Lifesciences Corp
NYSE:EW
45.2B USD 8.2 10.8 24.7 27.2
US
IDEXX Laboratories Inc
NASDAQ:IDXX
44.2B USD 11.2 49.3 35 39.1
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
271.3B CNY 7.6 24.4 21.3 21.3