Demant A/S
CSE:DEMANT

Watchlist Manager
Demant A/S Logo
Demant A/S
CSE:DEMANT
Watchlist
Price: 211.2 DKK -0.75% Market Closed
Market Cap: 45.2B DKK

Relative Value

The Relative Value of one DEMANT stock under the Base Case scenario is 390.67 DKK. Compared to the current market price of 211.2 DKK, Demant A/S is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DEMANT Relative Value
Base Case
390.67 DKK
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
42
Median 3Y
2.7
Median 5Y
3
Industry
2.3
Forward
1.9
vs History
98
vs Industry
25
Median 3Y
23.7
Median 5Y
28.9
Industry
22.4
Forward
17.3
vs History
98
vs Industry
28
Median 3Y
16.6
Median 5Y
18.5
Industry
14.4
vs History
82
vs Industry
24
Median 3Y
20.1
Median 5Y
20.3
Industry
21.7
vs History
98
vs Industry
13
Median 3Y
6.1
Median 5Y
6.9
Industry
2.2
vs History
96
vs Industry
36
Median 3Y
3.1
Median 5Y
3.4
Industry
2.5
Forward
2.5
vs History
98
vs Industry
50
Median 3Y
4.1
Median 5Y
4.6
Industry
5.1
vs History
82
vs Industry
29
Median 3Y
15.4
Median 5Y
16.5
Industry
12
Forward
10.5
vs History
98
vs Industry
29
Median 3Y
16.7
Median 5Y
18.8
Industry
16.9
Forward
14.3
vs History
98
vs Industry
24
Median 3Y
19.4
Median 5Y
21
Industry
14.5
vs History
98
vs Industry
23
Median 3Y
23.3
Median 5Y
26.2
Industry
18.6
vs History
95
vs Industry
34
Median 3Y
2.3
Median 5Y
2.5
Industry
1.8

Multiples Across Competitors

DEMANT Competitors Multiples
Demant A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Demant A/S
CSE:DEMANT
43.4B DKK 1.9 18.8 13.9 13.9
US
Abbott Laboratories
NYSE:ABT
218.1B USD 5 15.6 19.9 27.7
US
Intuitive Surgical Inc
NASDAQ:ISRG
205.2B USD 21.4 74.7 57.3 69.9
US
Boston Scientific Corp
NYSE:BSX
141.7B USD 7.3 50.8 29.7 40.4
US
Stryker Corp
NYSE:SYK
135.8B USD 5.6 46.1 22.5 27.3
IE
Medtronic PLC
NYSE:MDT
126.4B USD 3.6 26.5 14.9 21.6
DE
Siemens Healthineers AG
XETRA:SHL
49.9B EUR 2.1 23.3 13.2 18.5
US
IDEXX Laboratories Inc
NASDAQ:IDXX
56B USD 13.4 54.5 39.2 43.4
US
Becton Dickinson and Co
NYSE:BDX
55.8B USD 2.6 33.3 12.3 21
US
Edwards Lifesciences Corp
NYSE:EW
49.7B USD 8.5 36.4 26 28.5
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
37.8B USD 1.9 17 12.7 15.4