DEMANT Relative Valuation - Demant A/S

Watchlist Manager

Watchlist

Price: 195.6 DKK 0.88% Market Closed

Market Cap: kr41.8B

	Demant A/S CSE:DEMANT	DK
	Hotai Motor Co Ltd TWSE:2207	TW
	Jai Balaji Industries Ltd NSE:JAIBALAJI	IN

Multiples-Based Value

The Multiples-Based Value of one DEMANT stock under the Base Case scenario is 328.1 DKK. Compared to the current market price of 195.6 DKK, Demant A/S is Undervalued by 40%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

DEMANT Multiples-Based Value

Base Case

Undervaluation 40%

Multiples-Based Value

Price kr195.6

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DK	Demant A/S CSE:DEMANT	41.3B DKK	1.8	27	10.8	15
US	Abbott Laboratories NYSE:ABT	177.7B USD	4	27.2	15.6	21.4
US	Intuitive Surgical Inc NASDAQ:ISRG	160.7B USD	16	56.3	42.6	52.3
US	Stryker Corp NYSE:SYK	127.1B USD	5.1	39.2	20	24.2
IE	Medtronic PLC NYSE:MDT	110.7B USD	3.1	24	13.3	19.4
US	Boston Scientific Corp NYSE:BSX	92.8B USD	4.6	32	19	25.5
US	Edwards Lifesciences Corp NYSE:EW	47.1B USD	7.8	44	24.2	26.4
DE	Siemens Healthineers AG XETRA:SHL	40.6B EUR	1.7	19.2	10.8	15.3
US	IDEXX Laboratories Inc NASDAQ:IDXX	46B USD	10.7	43.5	30.8	34.1
US	Becton Dickinson and Co NYSE:BDX	44.2B USD	2	25.2	10	16.8
US	Resmed Inc NYSE:RMD	32.8B USD	6.1	22.1	15.5	17.2

			Revenue Growth	P/S to Growth
DK	Demant A/S CSE:DEMANT	Average P/S: 5.7 1.8	8%	0.2
US	Abbott Laboratories NYSE:ABT	4	8%	0.5
US	Intuitive Surgical Inc NASDAQ:ISRG	16	15%	1.1
US	Stryker Corp NYSE:SYK	5.1	9%	0.6
IE	Medtronic PLC NYSE:MDT	3.1	7%	0.4
US	Boston Scientific Corp NYSE:BSX	4.6	11%	0.4
US	Edwards Lifesciences Corp NYSE:EW	7.8	11%	0.7
DE	Siemens Healthineers AG XETRA:SHL	1.7	5%	0.3
US	IDEXX Laboratories Inc NASDAQ:IDXX	10.7	10%	1.1
US	Becton Dickinson and Co NYSE:BDX	2	-2%	N/A
US	Resmed Inc NYSE:RMD	6.1	8%	0.8

			Earnings Growth	PEG
DK	Demant A/S CSE:DEMANT	Average P/E: 32.7 27	33%	0.8
US	Abbott Laboratories NYSE:ABT	27.2	23%	1.2
US	Intuitive Surgical Inc NASDAQ:ISRG	56.3	19%	3
US	Stryker Corp NYSE:SYK	39.2	30%	1.3
IE	Medtronic PLC NYSE:MDT	24	22%	1.1
US	Boston Scientific Corp NYSE:BSX	32	31%	1
US	Edwards Lifesciences Corp NYSE:EW	44	27%	1.6
DE	Siemens Healthineers AG XETRA:SHL	19.2	16%	1.2
US	IDEXX Laboratories Inc NASDAQ:IDXX	43.5	13%	3.3
US	Becton Dickinson and Co NYSE:BDX	25.2	35%	0.7
US	Resmed Inc NYSE:RMD	22.1	11%	2

			EBITDA Growth	EV/EBITDA to Growth
DK	Demant A/S CSE:DEMANT	Average EV/EBITDA: 19.3 10.8	10%	1.1
US	Abbott Laboratories NYSE:ABT	15.6	11%	1.4
US	Intuitive Surgical Inc NASDAQ:ISRG	42.6	23%	1.9
US	Stryker Corp NYSE:SYK	20	12%	1.7
IE	Medtronic PLC NYSE:MDT	13.3	8%	1.7
US	Boston Scientific Corp NYSE:BSX	19	18%	1.1
US	Edwards Lifesciences Corp NYSE:EW	24.2	14%	1.7
DE	Siemens Healthineers AG XETRA:SHL	10.8	10%	1.1
US	IDEXX Laboratories Inc NASDAQ:IDXX	30.8	11%	2.8
US	Becton Dickinson and Co NYSE:BDX	10	1%	10
US	Resmed Inc NYSE:RMD	15.5	11%	1.4

			EBIT Growth	EV/EBIT to Growth
DK	Demant A/S CSE:DEMANT	Average EV/EBIT: 24.3 15	10%	1.5
US	Abbott Laboratories NYSE:ABT	21.4	18%	1.2
US	Intuitive Surgical Inc NASDAQ:ISRG	52.3	25%	2.1
US	Stryker Corp NYSE:SYK	24.2	16%	1.5
IE	Medtronic PLC NYSE:MDT	19.4	17%	1.1
US	Boston Scientific Corp NYSE:BSX	25.5	25%	1
US	Edwards Lifesciences Corp NYSE:EW	26.4	15%	1.8
DE	Siemens Healthineers AG XETRA:SHL	15.3	15%	1
US	IDEXX Laboratories Inc NASDAQ:IDXX	34.1	12%	2.8
US	Becton Dickinson and Co NYSE:BDX	16.8	15%	1.1
US	Resmed Inc NYSE:RMD	17.2	12%	1.4

Demant A/S
CSE:DEMANT

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DEMANT Competitors Multiples
Demant A/S Competitors

See Also

Company

Help

Tools

Stocks

Demant A/S CSE:DEMANT

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DEMANT Competitors Multiples Demant A/S Competitors

See Also

Company

Help

Tools

Stocks

Demant A/S
CSE:DEMANT

DEMANT Competitors Multiples
Demant A/S Competitors