Dampskibsselskabet Norden A/S
CSE:DNORD

Watchlist Manager
Dampskibsselskabet Norden A/S Logo
Dampskibsselskabet Norden A/S
CSE:DNORD
Watchlist
Price: 204.2 DKK -1.16% Market Closed
Market Cap: 6.2B DKK

Intrinsic Value

The intrinsic value of one DNORD stock under the Base Case scenario is 992.94 DKK. Compared to the current market price of 204.2 DKK, Dampskibsselskabet Norden A/S is Undervalued by 79%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DNORD Intrinsic Value
992.94 DKK
Undervaluation 79%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Dampskibsselskabet Norden A/S

Valuation History Unavailable

Historical valuation for DNORD cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Dampskibsselskabet Norden A/S
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dampskibsselskabet Norden A/S

Current Assets 961.8m
Cash & Short-Term Investments 291m
Receivables 461.2m
Other Current Assets 209.6m
Non-Current Assets 1.2B
Long-Term Investments 13.9m
PP&E 1.1B
Intangibles 55.9m
Other Non-Current Assets 68.7m
Efficiency

Free Cash Flow Analysis
Dampskibsselskabet Norden A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dampskibsselskabet Norden A/S

Revenue
3.9B USD
Cost of Revenue
-3.4B USD
Gross Profit
516.5m USD
Operating Expenses
-380.1m USD
Operating Income
136.4m USD
Other Expenses
-3.2m USD
Net Income
133.2m USD
Fundamental Scores

DNORD Profitability Score
Profitability Due Diligence

Dampskibsselskabet Norden A/S's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
56/100
Profitability
Score

Dampskibsselskabet Norden A/S's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

DNORD Solvency Score
Solvency Due Diligence

Dampskibsselskabet Norden A/S's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Negative Net Debt
62/100
Solvency
Score

Dampskibsselskabet Norden A/S's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DNORD Price Targets Summary
Dampskibsselskabet Norden A/S

Wall Street analysts forecast DNORD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DNORD is 271.83 DKK with a low forecast of 261.59 DKK and a high forecast of 287.7 DKK.

Lowest
Price Target
261.59 DKK
28% Upside
Average
Price Target
271.83 DKK
33% Upside
Highest
Price Target
287.7 DKK
41% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DNORD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one DNORD stock?

The intrinsic value of one DNORD stock under the Base Case scenario is 992.94 DKK.

Is DNORD stock undervalued or overvalued?

Compared to the current market price of 204.2 DKK, Dampskibsselskabet Norden A/S is Undervalued by 79%.

Back to Top