DNORD Relative Valuation - Dampskibsselskabet Norden A/S

Watchlist Manager

Watchlist

Price: 269.2 DKK 0.6% Market Closed

Market Cap: kr8.2B

Relative Value

The Relative Value of one DNORD stock under the Base Case scenario is hidden DKK. Compared to the current market price of 269.2 DKK, Dampskibsselskabet Norden A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

DNORD Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DK		Dampskibsselskabet Norden A/S CSE:DNORD	7.8B DKK	0.4	8.7	13.7	13.7
DK		AP Moeller - Maersk A/S CSE:MAERSK B	223.4B DKK	0.7	12.9	4.2	14.1
CN		COSCO Shipping Holdings Co Ltd SSE:601919	225.4B CNY	1	5.9	2.7	2.7
CH		Kuehne und Nagel International AG SIX:KNIN	22.4B CHF	0.9	21.9	10.2	16.5
DE		Hapag Lloyd AG XETRA:HLAG	21.6B EUR	1.1	13.8	6.8	16
JP		Nippon Yusen KK TSE:9101	2.1T JPY	0.9	9.1	9.6	20.8
KR	H	HMM Co Ltd KRX:011200	19.9T KRW	1.8	8.3	3.2	4.8
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	402.7B TWD	1	4.4	2.7	3.9
HK		Orient Overseas (International) Ltd HKEX:316	88.4B HKD	1	4.2	1.8	1.8
JP		Mitsui O.S.K. Lines Ltd TSE:9104	1.7T JPY	1	7.3	13.3	27.8
HK		SITC International Holdings Co Ltd HKEX:1308	82.4B HKD	3.1	8.1	7.4	7.4

				Revenue Growth	P/S to Growth
DK		Dampskibsselskabet Norden A/S CSE:DNORD	Average P/S: 1.2 0.4	1%	0.4
DK		AP Moeller - Maersk A/S CSE:MAERSK B	0.7	0%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	1	-2%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	0.9	3%	0.3
DE		Hapag Lloyd AG XETRA:HLAG	1.1	-3%	N/A
JP		Nippon Yusen KK TSE:9101	0.9	-2%	N/A
KR	H	HMM Co Ltd KRX:011200	1.8	-4%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	1	-8%	N/A
HK		Orient Overseas (International) Ltd HKEX:316	1	-4%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	1	0%	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	3.1	4%	0.8

				Earnings Growth	PEG
DK		Dampskibsselskabet Norden A/S CSE:DNORD	Average P/E: 9.5 8.7	6%	1.4
DK		AP Moeller - Maersk A/S CSE:MAERSK B	12.9	-17%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	5.9	-28%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	21.9	-2%	N/A
DE		Hapag Lloyd AG XETRA:HLAG	13.8	-38%	N/A
JP		Nippon Yusen KK TSE:9101	9.1	-23%	N/A
KR	H	HMM Co Ltd KRX:011200	8.3	-32%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	4.4	-40%	N/A
HK		Orient Overseas (International) Ltd HKEX:316	4.2	-36%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	7.3	-24%	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	8.1	-3%	N/A

				EBITDA Growth	EV/EBITDA to Growth
DK		Dampskibsselskabet Norden A/S CSE:DNORD	Average EV/EBITDA: 6.9 13.7	8%	1.7
DK		AP Moeller - Maersk A/S CSE:MAERSK B	4.2	1%	4.2
CN		COSCO Shipping Holdings Co Ltd SSE:601919	2.7	-11%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	10.2	0%	N/A
DE		Hapag Lloyd AG XETRA:HLAG	6.8	-18%	N/A
JP		Nippon Yusen KK TSE:9101	9.6	-1%	N/A
KR	H	HMM Co Ltd KRX:011200	3.2	-23%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	2.7	-25%	N/A
HK		Orient Overseas (International) Ltd HKEX:316	1.8	-23%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	13.3	1%	13.3
HK		SITC International Holdings Co Ltd HKEX:1308	7.4	-2%	N/A

				EBIT Growth	EV/EBIT to Growth
DK		Dampskibsselskabet Norden A/S CSE:DNORD	Average EV/EBIT: 11.8 13.7	30%	0.5
DK		AP Moeller - Maersk A/S CSE:MAERSK B	14.1	-1%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	2.7	-49%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	16.5	-2%	N/A
DE		Hapag Lloyd AG XETRA:HLAG	16	-44%	N/A
JP		Nippon Yusen KK TSE:9101	20.8	N/A	N/A
KR	H	HMM Co Ltd KRX:011200	4.8	-36%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	3.9	-34%	N/A
HK		Orient Overseas (International) Ltd HKEX:316	1.8	-43%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	27.8	N/A	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	7.4	-5%	N/A

Dampskibsselskabet Norden A/S
CSE:DNORD

Relative Value

Valuation Multiples

Multiples Across Competitors

DNORD Competitors Multiples
Dampskibsselskabet Norden A/S Competitors

See Also

Company

Help

Tools

Stocks

Dampskibsselskabet Norden A/S CSE:DNORD

Relative Value

Valuation Multiples

Multiples Across Competitors

DNORD Competitors Multiples Dampskibsselskabet Norden A/S Competitors

See Also

Company

Help

Tools

Stocks

Dampskibsselskabet Norden A/S
CSE:DNORD

DNORD Competitors Multiples
Dampskibsselskabet Norden A/S Competitors