Dampskibsselskabet Norden A/S
CSE:DNORD

Watchlist Manager
Dampskibsselskabet Norden A/S Logo
Dampskibsselskabet Norden A/S
CSE:DNORD
Watchlist
Price: 203 DKK -0.59% Market Closed
Market Cap: 6.2B DKK

Relative Value

The Relative Value of one DNORD stock under the Base Case scenario is 393.33 DKK. Compared to the current market price of 203 DKK, Dampskibsselskabet Norden A/S is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DNORD Relative Value
Base Case
393.33 DKK
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
91
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
Forward
0.2
vs History
15
vs Industry
52
Median 3Y
3.2
Median 5Y
4.1
Industry
7.6
Forward
7.1
vs History
46
vs Industry
70
Median 3Y
1.6
Median 5Y
1.5
Industry
4.7
vs History
vs Industry
39
Median 3Y
-1.8
Median 5Y
3
Industry
10.2
vs History
66
vs Industry
58
Median 3Y
1.1
Median 5Y
1
Industry
0.8
vs History
85
vs Industry
82
Median 3Y
0.3
Median 5Y
0.3
Industry
1.3
Forward
0.2
vs History
42
vs Industry
73
Median 3Y
1.5
Median 5Y
1.6
Industry
4.4
vs History
20
vs Industry
74
Median 3Y
2.4
Median 5Y
2.4
Industry
5.9
Forward
2.2
vs History
28
vs Industry
41
Median 3Y
3.5
Median 5Y
4.4
Industry
8.7
Forward
7
vs History
61
vs Industry
69
Median 3Y
1.5
Median 5Y
1.9
Industry
5.6
vs History
12
vs Industry
28
Median 3Y
1.7
Median 5Y
2.1
Industry
7.7
vs History
65
vs Industry
66
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7

Multiples Across Competitors

DNORD Competitors Multiples
Dampskibsselskabet Norden A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Dampskibsselskabet Norden A/S
CSE:DNORD
6B DKK 0.2 6.8 6.4 6.4
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
264.3B CNY 1.1 5.4 2.5 2.5
DE
Hapag Lloyd AG
XETRA:HLAG
28B EUR 1.4 11 5.2 9.5
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
195.2B DKK 0.5 4.2 4.9 4.9
CH
Kuehne und Nagel International AG
SIX:KNIN
22.4B CHF 0.9 18.7 9.3 14.1
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
554.3B TWD 1.1 3.7 2 2.4
JP
Nippon Yusen KK
TSE:9101
2.3T JPY 0.9 4.7 7.6 13.1
KR
HMM Co Ltd
KRX:011200
19.6T KRW 1.6 4.9 1.5 1.9
HK
Orient Overseas (International) Ltd
HKEX:316
96.9B HKD 1.2 4.8 1.7 2.3
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.8T JPY 1 4.1 11.5 21.2
TW
Wan Hai Lines Ltd
TWSE:2615
355B TWD 2.2 7.5 4.2 5.6