Dampskibsselskabet Norden A/S
CSE:DNORD

Watchlist Manager
Dampskibsselskabet Norden A/S Logo
Dampskibsselskabet Norden A/S
CSE:DNORD
Watchlist
Price: 211.2 DKK 0.76%
Market Cap: 6.4B DKK

Relative Value

The Relative Value of one DNORD stock under the Base Case scenario is 396.48 DKK. Compared to the current market price of 211.2 DKK, Dampskibsselskabet Norden A/S is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DNORD Relative Value
Base Case
396.48 DKK
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
91
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
Forward
0.2
vs History
12
vs Industry
52
Median 3Y
3.5
Median 5Y
4.1
Industry
7.8
Forward
7.5
vs History
42
vs Industry
70
Median 3Y
1.6
Median 5Y
1.6
Industry
4.8
vs History
vs Industry
39
Median 3Y
-1.8
Median 5Y
3
Industry
10
vs History
61
vs Industry
58
Median 3Y
1.1
Median 5Y
1
Industry
0.8
vs History
80
vs Industry
82
Median 3Y
0.3
Median 5Y
0.3
Industry
1.3
Forward
0.2
vs History
38
vs Industry
73
Median 3Y
1.5
Median 5Y
1.6
Industry
4.5
vs History
19
vs Industry
74
Median 3Y
2.4
Median 5Y
2.4
Industry
6.1
Forward
2.3
vs History
26
vs Industry
41
Median 3Y
3.5
Median 5Y
4.4
Industry
9.2
Forward
6.6
vs History
58
vs Industry
69
Median 3Y
1.5
Median 5Y
1.8
Industry
5.9
vs History
11
vs Industry
28
Median 3Y
1.7
Median 5Y
2.1
Industry
8.1
vs History
63
vs Industry
66
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7

Multiples Across Competitors

DNORD Competitors Multiples
Dampskibsselskabet Norden A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Dampskibsselskabet Norden A/S
CSE:DNORD
6.2B DKK 0.2 7.1 6.7 6.7
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
255.1B CNY 1 4.7 2.1 2.1
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
188.8B DKK 0.5 4.1 4.8 4.8
DE
Hapag Lloyd AG
XETRA:HLAG
25.4B EUR 1.3 10 4.7 8.5
CH
Kuehne und Nagel International AG
SIX:KNIN
22.2B CHF 0.9 18.6 9.3 13.9
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
511B TWD 1.1 3.4 1.8 2.2
KR
HMM Co Ltd
KRX:011200
22.7T KRW 1.9 5.7 2.2 2.8
JP
Nippon Yusen KK
TSE:9101
2.1T JPY 0.8 4.6 7.2 12.6
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.7T JPY 1 4 11.3 20.9
HK
Orient Overseas (International) Ltd
HKEX:316
85.5B HKD 1 4.2 1.2 1.7
TW
Wan Hai Lines Ltd
TWSE:2615
280.6B TWD 1.6 5.4 2.8 3.6