Dampskibsselskabet Norden A/S
CSE:DNORD

Watchlist Manager
Dampskibsselskabet Norden A/S Logo
Dampskibsselskabet Norden A/S
CSE:DNORD
Watchlist
Price: 255.8 DKK -0.39% Market Closed
Market Cap: 7.8B DKK

Relative Value

The Relative Value of one DNORD stock under the Base Case scenario is 420.43 DKK. Compared to the current market price of 255.8 DKK, Dampskibsselskabet Norden A/S is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DNORD Relative Value
Base Case
420.43 DKK
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
91
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2
Forward
0.3
vs History
11
vs Industry
52
Median 3Y
4.8
Median 5Y
4.8
Industry
9.3
Forward
10
vs History
28
vs Industry
70
Median 3Y
1.9
Median 5Y
1.8
Industry
5
vs History
vs Industry
39
Median 3Y
-2.6
Median 5Y
-1.7
Industry
10.2
vs History
53
vs Industry
58
Median 3Y
1.1
Median 5Y
1
Industry
0.9
vs History
19
vs Industry
82
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5
Forward
0.3
vs History
9
vs Industry
73
Median 3Y
1.7
Median 5Y
1.6
Industry
5.3
vs History
1
vs Industry
74
Median 3Y
3
Median 5Y
3
Industry
7.4
Forward
2.9
vs History
1
vs Industry
41
Median 3Y
5.2
Median 5Y
4.4
Industry
11.4
Forward
10.2
vs History
28
vs Industry
69
Median 3Y
1.8
Median 5Y
2
Industry
6.7
vs History
vs Industry
28
Median 3Y
1.6
Median 5Y
2
Industry
9.3
vs History
47
vs Industry
66
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8

Multiples Across Competitors

DNORD Competitors Multiples
Dampskibsselskabet Norden A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Dampskibsselskabet Norden A/S
CSE:DNORD
7.4B DKK 0.3 8.3 12.9 12.9
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
221.4B DKK 0.6 7.1 8.8 8.8
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
233B CNY 1 6.1 3 3
CH
Kuehne und Nagel International AG
SIX:KNIN
20.6B CHF 0.8 20.2 9.5 15.3
DE
Hapag Lloyd AG
XETRA:HLAG
21.6B EUR 1.1 14 6.8 16
JP
Nippon Yusen KK
TSE:9101
2.1T JPY 0.8 5.1 8.1 14.9
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
397.3B TWD 1 4.4 3.7 5.3
KR
HMM Co Ltd
KRX:011200
18.2T KRW 1.5 4.8 1.4 1.8
HK
Orient Overseas (International) Ltd
HKEX:316
82.5B HKD 1 3.9 1.6 1.6
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.6T JPY 0.9 4.2 11.4 21.2
HK
SITC International Holdings Co Ltd
HKEX:1308
74.4B HKD 2.8 7.3 6.6 6.6