DSV A/S
CSE:DSV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
DSV A/S
CSE:DSV
|
DK |
|
Life360 Inc
NASDAQ:LIF
|
US |
|
Nebius Group NV
NASDAQ:NBIS
|
NL |
|
J
|
Johnson & Johnson
DUS:JNJ
|
US |
|
B
|
Baltic Classifieds Group PLC
LSE:BCG
|
UK |
|
American Lithium Minerals Inc
OTC:AMLM
|
US |
|
Kingfa Science and Technology (India) Ltd
NSE:KINGFA
|
IN |
|
Meghmani Organics Ltd
NSE:MOL
|
IN |
|
Melia Hotels International SA
F:MEL
|
ES |
|
Aperam SA
AEX:APAM
|
LU |
|
Yara International ASA
OTC:YARIY
|
NO |
|
Finwise Bancorp
NASDAQ:FINW
|
US |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|